| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,915 | 0 | 2,915 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia | 25,750 | 25,281 |
| Comcast Corp | 26,588 | 26,720 |
| General Motors Corp | 25,837 | 26,739 |
| Microsoft Corp | 25,156 | 25,425 |
| Nutrien Ltd | 24,595 | 25,309 |
| Shell International | 26,337 | 25,622 |
| Accrued Income | 0 | 976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Beacon SSI Alt | AT COST | 8,407 | 8,175 |
| Artisan Mid Cap | AT COST | 10,101 | 10,122 |
| ASG Managed Futures Strategy Fund Class Y | AT COST | 8,859 | 9,086 |
| Blackrock Global LongShort Credit Fund Class K | AT COST | 8,769 | 8,341 |
| Cohen & Steers Preferred Securities | AT COST | 35,000 | 36,152 |
| Fidelity Advisor International Real Estate Fund | AT COST | 6,996 | 8,498 |
| Frontier MFG Core | AT COST | 10,034 | 11,712 |
| GS Activebeta International | AT COST | 9,487 | 11,463 |
| GS Activebeta Large Cap | AT COST | 13,991 | 19,504 |
| Harbor Capital Appreciation Fund | AT COST | 13,887 | 13,634 |
| IShares Gold Trust | AT COST | 15,224 | 21,826 |
| JOHCM Int'l Select fund | AT COST | 9,372 | 9,927 |
| John Hancock Fund II | AT COST | 8,892 | 8,659 |
| Mainstay Mackay Convertible Fund Class | AT COST | 67,017 | 86,656 |
| Nuveen high yield municpal bond | AT COST | 18,052 | 17,926 |
| Pimco emerging markets bond fund | AT COST | 30,330 | 30,449 |
| Pimco International Bond Fund Unhedged Class Inst | AT COST | 20,044 | 19,412 |
| SPDR nuveen bloomberg short term municiple bond | AT COST | 43,478 | 43,033 |
| The Merger Fund Class | AT COST | 9,987 | 9,872 |
| Vanguard emerging markets govt bond | AT COST | 30,438 | 30,676 |
| Vanguard High Yield Corporate Fund | AT COST | 12,151 | 12,525 |
| Vanguard Inflation Protected Securities Fund Admiral Shares | AT COST | 101,733 | 114,858 |
| Vanguard intermediate term tax exempt fund | AT COST | 67,795 | 66,885 |
| Vanguard Real Estate ETF | AT COST | 8,013 | 12,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 90 | 0 | 90 | |
| Storage Expense | 2,200 | 0 | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 4,554 | 4,554 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 348 | 0 | 0 |