| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,964 | 19,964 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 740,000 | |||||||
| BUILDING | 2012-08-01 | 1,545,072 | 331,794 | S/L | 39.0000 | 39,617 | |||
| SIGN | 2012-08-17 | 10,045 | 10,045 | 200DB | 5.0000 | ||||
| FURNITURE | 2012-08-17 | 40,323 | 40,323 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2012-08-17 | 349,549 | 75,063 | S/L | 39.0000 | 8,963 | |||
| EQUIIPMENT | 2012-08-17 | 1,485 | 1,485 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-01-15 | 5,080 | 5,080 | 200DB | 7.0000 | ||||
| ASPHALT PAVEMENT | 2013-02-28 | 32,839 | 6,465 | S/L | 39.0000 | 821 | |||
| FLOORING | 2013-03-08 | 6,473 | 6,473 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2013-05-31 | 179,786 | 34,958 | S/L | 39.0000 | 4,610 | |||
| SECURITY ALARM SYSTEM | 2013-06-28 | 17,778 | 17,778 | 200DB | 7.0000 | ||||
| LANDSCAPING | 2013-10-27 | 19,069 | 14,847 | 150DB | 15.0000 | 563 | |||
| LANDSCAPING | 2014-05-21 | 3,900 | 2,921 | 150DB | 15.0000 | 115 | |||
| LANDSCAPING | 2014-08-04 | 2,340 | 1,753 | 150DB | 15.0000 | 69 | |||
| A/C COMPRESSOR | 2018-06-07 | 10,060 | 4,265 | 200DB | 10.0000 | 1,159 | |||
| UTILITY TRACTOR | 2018-07-03 | 16,223 | 11,551 | 200DB | 5.0000 | 1,868 | |||
| PARKING LOT | 2018-07-05 | 7,000 | 1,614 | 150DB | 15.0000 | 538 | |||
| WATER WELL | 2021-04-23 | 16,605 | 200DB | 7.0000 | 2,372 | ||||
| SECURITY CAMERAS | 2021-06-09 | 4,415 | 200DB | 7.0000 | 631 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1-RIO TINTO PLC SPNSRD ADR | 2021-04 | PURCHASE | 2021-07 | 155 | 35 | 120 | ||||
| 1-RIO TINTO PLC SPNSRD ADR | 2021-04 | PURCHASE | 2021-07 | 155 | 35 | 120 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-08 | 912 | 847 | 65 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-08 | 911 | 847 | 64 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-08 | 911 | 850 | 61 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2021-06 | PURCHASE | 2021-08 | 123 | 25 | 98 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2021-06 | PURCHASE | 2021-08 | 122 | 25 | 97 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2021-01 | 577 | 968 | -391 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2021-01 | 577 | 968 | -391 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2021-01 | 576 | 969 | -393 | ||||
| 1-MICRON TECHNOLOGY INC | 2020-12 | PURCHASE | 2021-01 | 577 | 969 | -392 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-05 | 593 | 61 | 532 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-05 | 593 | 61 | 532 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-05 | 593 | 61 | 532 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-05 | 590 | 61 | 529 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-01 | PURCHASE | 2021-02 | 731 | 667 | 64 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-01 | PURCHASE | 2021-02 | 730 | 668 | 62 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-01 | PURCHASE | 2021-02 | 731 | 1,068 | -337 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-01 | PURCHASE | 2021-02 | 730 | 1,066 | -336 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-11 | PURCHASE | 2021-12 | 320 | 576 | -256 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-11 | PURCHASE | 2021-12 | 320 | 579 | -259 | ||||
| 1-PKG 100 RIO+ 304 CASH | 2020-12 | PURCHASE | 2021-01 | 135 | 598 | -463 | ||||
| 1-PKG 100 RIO+ 304 CASH | 2020-12 | PURCHASE | 2021-01 | 135 | 624 | -489 | ||||
| 2-ASTRAZENECA PLC SPND ADR | 2021-04 | PURCHASE | 2021-05 | 142 | 536 | -394 | ||||
| 1-ASTRAZENECA PLC SPND ADR | 2021-04 | PURCHASE | 2021-06 | 71 | 521 | -450 | ||||
| 1-TEXAS INSTRUMENTS | 2021-04 | PURCHASE | 2021-07 | 1,125 | 674 | 451 | ||||
| 1-TEXAS INSTRUMENTS | 2021-04 | PURCHASE | 2021-07 | 1,125 | 674 | 451 | ||||
| 1-TEXAS INSTRUMENTS | 2021-04 | PURCHASE | 2021-07 | 1,125 | 674 | 451 | ||||
| 2-MICRON TECHNOLOGY INC | 2021-07 | PURCHASE | 2021-09 | 420 | 4 | 416 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-07 | PURCHASE | 2021-09 | 209 | 2 | 207 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-07 | PURCHASE | 2021-09 | 209 | 2 | 207 | ||||
| 1-ADVNCD MICRO D INC | 2021-02 | PURCHASE | 2021-04 | 189 | 5 | 184 | ||||
| 1-ADVNCD MICRO D INC | 2021-02 | PURCHASE | 2021-04 | 189 | 5 | 184 | ||||
| 2-ADVNCD MICRO D INC | 2021-07 | PURCHASE | 2021-08 | 1,074 | 2,350 | -1,276 | ||||
| 1-ADVNCD MICRO D INC | 2021-07 | PURCHASE | 2021-08 | 537 | 1,177 | -640 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-10 | 509 | 175 | 334 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-10 | 506 | 175 | 331 | ||||
| 1-ADVNCD MICRO D INC | 2021-08 | PURCHASE | 2021-10 | 507 | 175 | 332 | ||||
| 1-TEXAS INSTRUMENTS | 2020-10 | PURCHASE | 2021-01 | 971 | 1,761 | -790 | ||||
| 1-TEXAS INSTRUMENTS | 2020-10 | PURCHASE | 2021-01 | 979 | 1,762 | -783 | ||||
| 1-TEXAS INSTRUMENTS | 2020-10 | PURCHASE | 2021-01 | 971 | 1,762 | -791 | ||||
| 1-ADVNCD MICRO D INC | 2020-12 | PURCHASE | 2021-02 | 778 | 34 | 744 | ||||
| 1-ADVNCD MICRO D INC | 2020-12 | PURCHASE | 2021-02 | 777 | 34 | 743 | ||||
| 1-ADVNCD MICRO D INC | 2021-04 | PURCHASE | 2021-05 | 198 | 47 | 151 | ||||
| 1-ADVNCD MICRO D INC | 2021-04 | PURCHASE | 2021-05 | 198 | 46 | 152 | ||||
| 1-TEXAS INSTRUMENTS | 2021-01 | PURCHASE | 2021-03 | 1,403 | 1,409 | -6 | ||||
| 1-TEXAS INSTRUMENTS | 2021-01 | PURCHASE | 2021-03 | 1,402 | 1,405 | -3 | ||||
| 1-TEXAS INSTRUMENTS | 2021-01 | PURCHASE | 2021-03 | 1,403 | 1,405 | -2 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-03 | 626 | 783 | -157 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-03 | 624 | 783 | -159 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-03 | 625 | 783 | -158 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-03 | PURCHASE | 2021-03 | 624 | 781 | -157 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-02 | PURCHASE | 2021-03 | 472 | 474 | -2 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-02 | PURCHASE | 2021-03 | 462 | 793 | -331 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-02 | PURCHASE | 2021-03 | 472 | 472 | |||||
| 1-MICRON TECHNOLOGY INC | 2021-02 | PURCHASE | 2021-03 | 464 | 793 | -329 | ||||
| 2-TEXAS INSTRUMENTS | 2021-03 | PURCHASE | 2021-04 | 1,952 | 2,798 | -846 | ||||
| 1-TEXAS INSTRUMENTS | 2021-03 | PURCHASE | 2021-04 | 979 | 1,397 | -418 | ||||
| 1-ADVNCD MICRO D INC | 2021-05 | PURCHASE | 2021-07 | 257 | 717 | -460 | ||||
| 1-ADVNCD MICRO D INC | 2021-05 | PURCHASE | 2021-07 | 256 | 717 | -461 | ||||
| 1-ADVNCD MICRO D INC | 2021-05 | PURCHASE | 2021-07 | 253 | 717 | -464 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-05 | PURCHASE | 2021-07 | 348 | 28 | 320 | ||||
| 2-MICRON TECHNOLOGY INC | 2021-05 | PURCHASE | 2021-07 | 696 | 58 | 638 | ||||
| 1-MICRON TECHNOLOGY INC | 2021-05 | PURCHASE | 2021-07 | 348 | 28 | 320 | ||||
| 100-INTEL CORP | 2020-07 | PURCHASE | 2021-01 | 5,903 | 5,170 | 733 | ||||
| 200-RIO TINTO PLC SPNSRD ADR | 2020-11 | PURCHASE | 2021-03 | 17,705 | 13,170 | 4,535 | ||||
| 2-RIO TINTO PLC SPNSRD ADR | 2021-09 | PURCHASE | 2021-07 | 260 | 260 | |||||
| 200-RIO TINTO PLC SPNSRD ADR | 2021-04 | PURCHASE | 2021-04 | 186 | 186 | |||||
| 100-ADVNCD MICRO D INC | 2020-08 | PURCHASE | 2021-10 | 10,617 | 8,447 | 2,170 | ||||
| 150-ASTRAZENECA PLC SPND ADR | 2020-04 | PURCHASE | 2021-05 | 8,442 | 7,240 | 1,202 | ||||
| 100-MICRON TECHNOLOGY INC | 2018-08 | PURCHASE | 2021-09 | 7,219 | 4,761 | 2,458 | ||||
| 50-MICRON TECHNOLOGY INC | 2019-05 | PURCHASE | 2021-09 | 3,609 | 1,661 | 1,948 | ||||
| 50-MICRON TECHNOLOGY INC | 2019-05 | PURCHASE | 2021-11 | 4,229 | 1,661 | 2,568 | ||||
| 100-TEXAS INSTRUMENTS | 2018-01 | PURCHASE | 2021-09 | 19,075 | 11,744 | 7,331 | ||||
| 50-TEXAS INSTRUMENTS | 2018-01 | PURCHASE | 2021-09 | 9,537 | 5,510 | 4,027 | ||||
| 100-TEXAS INSTRUMENTS | 2018-01 | PURCHASE | 2021-09 | 19,075 | 10,871 | 8,204 | ||||
| 50-TEXAS INSTRUMENTS | 2018-02 | PURCHASE | 2021-09 | 9,537 | 5,696 | 3,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVNCD MICRO D INC | 15,306 | 28,606 |
| APPLE INC | 50,066 | 62,150 |
| ASTRAZENECA PLC | 12,066 | 14,562 |
| AT&T, INC. | 18,082 | 12,300 |
| DOW INC REG | 5,830 | 4,708 |
| EXXON MOBIL CORP | 38,398 | 30,595 |
| GLAXOSMITHKLINE PLC ADR | 33,547 | 35,280 |
| INTEL CORP | ||
| KRAFT (THE) HEINZ CO SHS | 15,834 | 7,180 |
| MICRON TECHNOLOGY INC | 6,995 | 18,106 |
| RIO TINTO PLC SPNSRD ADR | 24,229 | 23,429 |
| TEXAS INSTRUMENTS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2,268,041 | 627,742 | 1,640,299 | 2,829,540 |
| LAND | 740,000 | 740,000 | 566,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 237 | 237 | ||
| CLEANING & MAINTENANCE | 1,850 | |||
| INSURANCE EXPENSE | 11,538 | |||
| INVESTMENT ADVISORY FEES | 2,125 | 2,125 | ||
| LANDSCAPING EXPENSE | 2,320 | |||
| REPAIRS & MAINTENANCE | 16,990 | |||
| SECURITY ALARM SYSTEM | 187 | |||
| SUPPLIES | 1,001 | |||
| UTILITIES | 11,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT - MERRILL LYNCH | 114,757 | 83,521 |
| SBA EIDL LOAN | 14,500 | 14,500 |