| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 15,000 | 0 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING OPERATING | 2013-01-01 | 586,358 | 586,358 | SL | 20 | 0 | 0 | 0 | |
| BUILDING RENOVATION | 2013-01-01 | 469,019 | 107,285 | SL | 20 | 23,451 | 0 | 0 | |
| MACHINERY & EQUIPMENT | 2013-01-01 | 69,930 | 69,930 | SL | 15 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2013-01-01 | 40,161 | 39,763 | SL | 10 | 398 | 0 | 0 | |
| OPTICAL FIBER | 2013-01-01 | 11,733 | 5,865 | SL | 10 | 1,173 | 0 | 0 | |
| FURNITURE RENOVATION | 2013-01-01 | 38,723 | 15,877 | SL | 10 | 3,872 | 0 | 0 | |
| PROJECTION EQUIPMENT | 2013-01-01 | 61,614 | 42,718 | SL | 10 | 6,161 | 0 | 0 | |
| COMPUTERS | 2013-01-01 | 31,686 | 20,785 | SL | 10 | 3,169 | 0 | 0 | |
| COMPUTER EQUIPMENT 2 | 2013-01-01 | 5,297 | 5,297 | SL | 4 | 0 | 0 | 0 | |
| PHOTO CAMERA | 2013-01-01 | 1,411 | 1,353 | SL | 10 | 58 | 0 | 0 | |
| SMALL FURNITURE | 2013-01-01 | 1,777 | 1,777 | SL | 10 | 0 | 0 | 0 | |
| BUILDING RENOVATION | 2020-01-01 | 23,470 | 587 | SL | 20 | 1,173 | 0 | 0 | |
| SMALL EQUIPMENT | 2013-01-01 | 1,192 | 1,192 | SL | 4 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2020-03-25 | 2,868 | 478 | SL | 3 | 956 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1710 Other Assets | 0 | 0 | 0 |
| 1330 Refundable Deposits | 0 | 0 | 0 |
| FRAUD CHARGES RECEIVABLE | 6,000 | 0 | 0 |
| PREPAID EXPENSES | 3,104 | 3,104 | 3,104 |
| Description | Amount |
|---|---|
| Prior Period Depreciation Adjustmen | 18,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS HONORARIA | 1,000 | 0 | 0 | 1,000 |
| RENT | 37,248 | 0 | 0 | 37,248 |
| DIRECTOR HOUSING | 34,131 | 0 | 0 | 34,131 |
| OFFICE EXP | 2,596 | 0 | 0 | 2,596 |
| POSTAGE & SHIPPING | 4,495 | 0 | 0 | 4,495 |
| HEALTH INSURANCE | 0 | 0 | 0 | 0 |
| LIABILITY INSURANCE | 14,934 | 0 | 0 | 14,934 |
| OTHER ADMIN FEES | 11,260 | 0 | 0 | 11,260 |
| MEALS & ENTERTAINMENT | 4,647 | 0 | 0 | 4,647 |
| UTILITIES | 22,792 | 0 | 0 | 22,792 |
| MISC EXP | 205 | 0 | 0 | 205 |
| BANK CHARGES | 59 | 0 | 0 | 59 |
| PAYROLL EXPENSES | 1,944 | 0 | 0 | 1,944 |
| BOOKS SUBSCRIPTIONS REFERNCE | 5,011 | 0 | 0 | 5,011 |
| MEMBERSHIP AND DUES | 710 | 0 | 0 | 710 |
| REPAIRS & MAINTENANCE | 2,155 | 0 | 0 | 2,155 |
| STUDENT ACTIVITIES | 347 | 0 | 0 | 347 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 300 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,610 | 0 | 0 | 6,610 |
| TAXES & LICENSES | 2,669 | 0 | 0 | 2,669 |