| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADCOM CORP CAYMAN FIN LTD SR NOTE | 11,000 | 11,008 |
| MICHIGAN BELL TELEPHONE | 115,171 | 115,247 |
| ROSS STORES INC NOTE | 26,171 | 26,224 |
| CARLISLE COS INC NOTE | 17,635 | 17,914 |
| CBRE SVCS INC NOTE | 26,881 | 27,934 |
| MARRIOTT INTL INC NOTE | 25,998 | 26,119 |
| KEYSIGHT TECH INC NOTE | 10,967 | 11,256 |
| MARTIN MARIETTA NOTE | 41,978 | 43,689 |
| ACTIVISION BLIZZARD INC NOTE | 25,799 | 26,880 |
| HUBBELL INC NOTE | 25,644 | 27,004 |
| E-TRADE FINANCIAL CORP NOTE | 37,650 | 39,549 |
| BOSTON PPTYS LP NOTE | 27,847 | 28,341 |
| BAIRD CORE PLUS BOND | 105,279 | 107,453 |
| DODGE & COX INCOME | 106,414 | 107,374 |
| ALLSPRING CORE BOND INSTL | 108,620 | 107,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAILARD REIT | AT COST | 677,720 | 824,737 |
| CONESTOGA SMALL CAP | AT COST | 209,731 | 302,529 |
| FIDELITY ADVISOR | AT COST | 41,514 | 48,342 |
| FIDELITY SMALL CAP | AT COST | 209,435 | 236,476 |
| FIDELITY MID CAP | AT COST | 468,153 | 835,325 |
| T-ROWE PRICE LARGE CAP GROWTH | AT COST | 210,961 | 540,789 |
| WCM FOCUSED INTL GROWTH | AT COST | 49,316 | 86,296 |
| LOOMIS SAYLES GROWTH | AT COST | 272,406 | 453,335 |
| TOUCHSTONE SANDS CAP | AT COST | 327,813 | 452,537 |
| VANGUARD VALUE INDEX | AT COST | 885,505 | 1,518,470 |
| VICTORY SYCAMORE SMALL COMPANY | AT COST | 173,532 | 270,195 |
| VIRTUS KAR INTL SMALL MID CAP | AT COST | 34,362 | 41,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 4,200 | 2,100 | 2,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 2,350 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENTS | 155,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF FEDERAL EXCISE TAX | 1,924 | 0 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 35,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - BAIRD 2841 | 2,272 | 2,272 | 0 | |
| INVESTMENT FEES - BAIRD 4557 | 13,194 | 13,194 | 0 | |
| INVESTMENT FEES - BAIRD 6209 | 3,522 | 3,522 | 0 |