| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings - J.C. & Weehawken | 1982-06-30 | 307,485 | 307,485 | SL | 15.000000000000 | 0 | 0 | ||
| Weehawken Painting | 2011-01-31 | 19,440 | 7,040 | SL | 27.500000000000 | 707 | 707 | ||
| Weehawken Painting | 2011-01-12 | 6,200 | 2,245 | SL | 27.500000000000 | 225 | 225 | ||
| Weehawken Renovation Unit C-4 | 2011-03-19 | 11,030 | 3,927 | SL | 27.500000000000 | 401 | 401 | ||
| Weehawken Renovation Unit A-5 | 2011-05-03 | 36,000 | 12,600 | SL | 27.500000000000 | 1,309 | 1,309 | ||
| Weehawken - Point Work | 2012-05-01 | 28,000 | 8,782 | SL | 27.500000000000 | 1,018 | 1,018 | ||
| 6 Family & 2 Stores | 1987-08-01 | 415,506 | 303,249 | SL | 27.500000000000 | 0 | 0 | ||
| Building Improvements | 1990-10-01 | 670,145 | 670,145 | SL | 27.500000000000 | 0 | 0 | ||
| Furniture & Fixtures | 1995-10-01 | 51,737 | 45,128 | SL | 30.000000000000 | 1,725 | 1,725 | ||
| Jersey City Painting & Roof | 2011-04-11 | 11,400 | 4,025 | SL | 27.500000000000 | 415 | 415 | ||
| Jersey City Boilers (2) | 2011-08-11 | 7,100 | 2,420 | SL | 27.500000000000 | 258 | 258 | ||
| Jersey City Sewer Line Replacement | 2011-08-11 | 10,966 | 2,636 | SL | 39.000000000000 | 281 | 281 | ||
| Jersey City Boiler | 2012-01-10 | 11,385 | 11,385 | SL | 5.000000000000 | 0 | 0 | ||
| Jersey City Boiler | 2014-06-09 | 13,100 | 2,197 | SL | 39.000000000000 | 336 | 336 | ||
| Jersey City Dehumidifier | 2016-06-30 | 6,555 | 4,214 | SL | 7.000000000000 | 936 | 936 | ||
| Refigerator - 107CC | 2018-04-09 | 545 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings - J.C. & Weehawken | 307,485 | 307,485 | 0 | |
| Weehawken Painting | 19,440 | 7,747 | 11,693 | |
| Weehawken Painting | 6,200 | 2,470 | 3,730 | |
| Weehawken Renovation Unit C-4 | 11,030 | 4,328 | 6,702 | |
| Weehawken Renovation Unit A-5 | 36,000 | 13,909 | 22,091 | |
| Weehawken - Point Work | 28,000 | 9,800 | 18,200 | |
| 6 Family & 2 Stores | 415,506 | 303,249 | 112,257 | |
| Building Improvements | 670,145 | 670,145 | 0 | |
| Furniture & Fixtures | 51,737 | 46,853 | 4,884 | |
| Jersey City Painting & Roof | 11,400 | 4,440 | 6,960 | |
| Jersey City Boilers (2) | 7,100 | 2,678 | 4,422 | |
| Jersey City Sewer Line Replacement | 10,966 | 2,917 | 8,049 | |
| Jersey City Boiler | 11,385 | 11,385 | 0 | |
| Jersey City Boiler | 13,100 | 2,533 | 10,567 | |
| Jersey City Dehumidifier | 6,555 | 5,150 | 1,405 | |
| Refigerator - 107CC | 545 | 545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 4,690 | 4,690 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business registration fees | 278 | 278 | 0 | |
| Office supplies | 2,150 | 2,150 | 0 | |
| Other expenses | 75 | 75 | 0 | |
| Repairs and maintenance | 144,457 | 144,457 | 0 | |
| Utilities | 33,804 | 33,804 | 0 | |
| Insurance | 14,727 | 14,727 | 0 | |
| Repairs and maintenance | 37,623 | 37,623 | 0 | |
| Utilities | 1,067 | 1,067 | 0 | |
| Insurance | 31,808 | 31,808 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits payable | 75,892 | 68,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 0 | 0 | 0 | |
| Management fees | 71,204 | 71,204 | 0 | |
| Management fees | 153,793 | 153,793 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,166 | 1,166 | 0 | |
| Real estate tax | 34,466 | 34,466 | 0 | |
| Real estate tax | 64,124 | 64,124 | 0 |