| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,607 | 1,607 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2015-12-14 | 667,557 | 456,164 | S/L | 15.0000 | 22,252 | 22,252 | ||
| FURNITURE | 2015-11-19 | 17,350 | 15,930 | 200DB | 7.0000 | 757 | 757 | ||
| RESTORATION HARDWARE | 2015-12-11 | 3,258 | 2,991 | 200DB | 7.0000 | 142 | 142 | ||
| YESCO SIGNAGE | 2016-01-27 | 6,858 | 6,660 | 200DB | 5.0000 | 198 | 198 | ||
| NETWORK SYSTEMS | 2016-03-03 | 8,154 | 7,244 | 200DB | 7.0000 | 364 | 364 | ||
| YESCO SIGNAGE | 2016-04-13 | 7,085 | 6,881 | 200DB | 5.0000 | 204 | 204 | ||
| FURNITURE | 2016-03-03 | 112,040 | 99,541 | 200DB | 7.0000 | 5,000 | 5,000 | ||
| LEASEHOLD IMPROVEMENTS | 2016-02-29 | 875,643 | 569,168 | S/L | 15.0000 | 29,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,697,945 | 1,222,684 | 475,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 810 | 810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS INCOME | ||||
| COST OF GOODS SOLD | 16,448 | 16,448 | ||
| CAFE | ||||
| COST OF GOODS SOLD | 20,804 | 20,804 | ||
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 8,564 | 8,564 | ||
| INSURANCE | 2,079 | 2,079 | ||
| ADVERTISING | 7,770 | 7,770 | ||
| OFFICE EXPENSE | 2,351 | 2,351 | ||
| DUES & SUBSCRIPTIONS | 11,032 | 11,032 | ||
| MEALS | 3,116 | 3,116 | ||
| TELECOMMUNICATIONS | 2,164 | 2,164 | ||
| WEBSITE | 284 | 284 | ||
| COMPUTER & INTERNET | 3,451 | 3,451 | ||
| UTILITIES | 24,497 | 24,497 | ||
| SECURITY | 2,739 | 2,739 | ||
| MERCHANT/ CREDIT CARD FEES | 9,979 | 9,979 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DUES & SERVICES | 279,223 | 279,223 | |
| DAY PASSES | 2,090 | 2,090 | |
| REFUNDS & ALLOWANCES | -7,500 | -7,500 | |
| EVENTS INCOME | 217,624 | 217,624 | |
| CAFE | 20,112 | 20,112 | |
| PPP INCOME | 34,347 | 34,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NORTH AMERICAN LOAN | 1,678,104 | 1,723,104 |
| SUNTRUST BANK (NAMB) | 104,430 | 65,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 505 | 505 | ||
| PROPERTY TAXES | 6,569 | 6,569 |