| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,880 | 4,440 | 0 | 4,440 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BD INDEX FD INC | 2,198,754 | 2,198,754 |
| VANGUARD INTER-TERM CORP BD ETF | 4,521,215 | 4,521,215 |
| PUBLIC STORA 3.875% PFD SER N | 2,353,277 | 2,353,277 |
| PUBLIC STORA 4% PFD SER P | 1,513,780 | 1,513,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HLDG LTD | 210,733 | 210,733 |
| APPLE INC SHARES | 2,091,952 | 2,091,952 |
| BERKSHIRE HATHAWAY SHARES | 647,933 | 647,933 |
| S&P 500 PORTFOLIO | 20,793,698 | 20,793,698 |
| VANGUARD SPECIALIZED DIV | 482,961 | 482,961 |
| VANGUARD SMALL-CAP | 38,196 | 38,196 |
| ISHARES MSCI EAFE INDEX FD | 615,356 | 615,356 |
| PARAMETRIC MSCI EAFE | 7,758,093 | 7,758,093 |
| VANGUARD FTSE EMERGING MARKETS | 2,517,613 | 2,517,613 |
| ISHARES CORE MSCI EAFE ETF | 3,769,096 | 3,769,096 |
| ALPHABET INC CLASS A GOOGLE | 350,542 | 350,542 |
| ALPHABET INC CLASS C GOOGLE | 329,869 | 329,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STG V-A LP | AT COST | 1,695,708 | 1,695,708 |
| TPG REAL ESTATE PARTNERS III | AT COST | 1,056,868 | 1,056,868 |
| STRATEGIC PARTNERS OFFSHORE VIII LP | AT COST | 1,820,088 | 1,820,088 |
| DURABLE CAPITAL OFFSHORE FUND LTD. | AT COST | 4,161,661 | 4,161,661 |
| STG VI-A LP | AT COST | 579,022 | 579,022 |
| SYSTEMATIC GROWTH III DD3 | AT COST | 155,642 | 155,642 |
| SKY9 CAPITAL FUND V | AT COST | 25,335 | 25,335 |
| STEPSTONE VC SECONDARIES FUND V | AT COST | 143,408 | 143,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,358 | 679 | 0 | 679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 195 | 0 | 0 | 195 |
| EVENTS | 63 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 1,730 | 0 | 0 | 1,730 |
| CONTRACT | 6,750 | 0 | 0 | 6,750 |
| TELEPHONE | 220 | 0 | 0 | 220 |
| PAYROLL FEES | 882 | 0 | 0 | 882 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENT | 93 | 93 | 0 |
| Description | Amount |
|---|---|
| MARK TO MARKET DIFFERENCES | 7,143,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES AND OTHER EXPENSES | 85,271 | 85,271 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 5,000 | 0 | 0 |
| FOREIGN TAXES | 9,318 | 9,319 | 0 | 0 |
| PAYROLL TAXES | 11,978 | 0 | 0 | 11,978 |