| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,437 | 5,219 | 5,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS CORE EQUITY FUND CLASS I | 390,654 | 542,949 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 276,840 | 319,110 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 800,885 | 824,353 |
| CS FLOATING RATE HIGH INC INSTL SHS | 162,933 | 159,196 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 1,000,507 | 970,966 |
| EATON VANCE SHORT DURATION HIGH INC I | 222,567 | 220,287 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 196,721 | 210,319 |
| ISHARES CORE S&P 500 ETF | 255,670 | 485,576 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 147,146 | 190,501 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 174,362 | 244,604 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 200,532 | 309,416 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 367,591 | 406,391 |
| WASATCH SMALL CAP VALUE FUND CL INST | 233,615 | 298,377 |
| COLUMBIA ACORN INTERNATIONAL FUND | 182,303 | 204,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI PRIVATE EQUITY FUND CORPORATION | AT COST | 3,227,235 | 0 |
| SIH DEBT OPPORTUNITIES | AT COST | 123,895 | 113,089 |
| WHI FIXED INCOME FUND III, LP | AT COST | 48,255 | 6,804 |
| WHI MORULA FUND II, LP | AT COST | 149,685 | 52,335 |
| WHI PRIVATE EQUITY MANAGERS FUND | AT COST | 0 | 15,972 |
| WHI PRIVATE EQUITY MNGRS FUND II, LLC | AT COST | 26,744 | 44,599 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 16,876 | 9,347 |
| WHI PRIVATE EQUITY MNGRS FUND IV, LLC | AT COST | 157,690 | 246,012 |
| WHI REAL ESTATE PARTI 1-F, LP | AT COST | 5,156 | 4,774 |
| WHI REAL ESTATE PARTNERS IV - PF | AT COST | 193,950 | 241,814 |
| WHI NFP, LLC | AT COST | 2,688,399 | 3,310,134 |
| GMO QUALITY FUND INSTL | AT COST | 324,464 | 487,473 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | AT COST | 10,352 | 10,352 |
| VIRTUS NFJ MID CAP VALUE INSTL | AT COST | 377,530 | 485,649 |
| ISHARES CORE US AGGREGATE BOND FUND | AT COST | 142,946 | 141,459 |
| ISHARES TR BARCLAYS 7 10 YR | AT COST | 193,557 | 189,750 |
| DOUBLELINE FLEXIBLE INCOME CL I | AT COST | 387,543 | 380,350 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 277,675 | 286,738 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | AT COST | 50,598 | 55,385 |
| ARIEL INTERNATIONAL INST CLASS | AT COST | 202,929 | 216,229 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | AT COST | 152,702 | 192,248 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | AT COST | 145,563 | 131,044 |
| JOHN HANCOCK EMERGING MRKTS EQ I | AT COST | 123,664 | 104,354 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | AT COST | 131,744 | 173,599 |
| THORNBURG INTERNATIONAL EQUITY FUND | AT COST | 248,168 | 262,567 |
| UBS INTL SUSTAINABLE EQUITY FUND | AT COST | 292,757 | 315,583 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | AT COST | 159,313 | 183,008 |
| VIVALDI MERGER ARBITRAGE FUND CL I | AT COST | 217,784 | 213,187 |
| WHIREP IV MGMT PARTNERS LLC | AT COST | 14,621 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 481 | 391 | 391 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 2,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 88,736 | 88,736 | 0 | |
| FILING FEES | 278 | 0 | 278 | |
| NON-DEDUCTIBLE EXPENSES | 12,006 | 0 | 0 | |
| BANK FEES | 63 | 63 | 0 | |
| EVENT EXPENSES | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE INCOME | 2,553 | 0 | 2,553 |
| OTHER INCOME FROM PASSTHROUGH | 204,065 | 204,065 | 204,065 |
| FEDERAL TAX REFUND | 69,040 | 69,040 | 69,040 |
| UBI INCOME FROM PASSTHROUGH | 19,892 | 19,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 37,730 | 30,423 |
| OTHER INVESTMENTS | 58,558 | 40,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEE | 81,200 | 81,200 | 0 | |
| INVESTMENT ADVISORY FEES | 39,501 | 39,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,690 | 3,690 | 0 | |
| STATE TAXES | 51 | 0 | 15 |