| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,030 | 5,418 | 3,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT GS INV ADV 8530 | AT COST | 4,554,201 | 4,881,802 |
| INVESTMENT IN APOLLO | AT COST | 2,130,000 | 1,438,669 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS | AT COST | 580,000 | 295,988 |
| INVESTMENT IN CROW HOLDINGS REALTY VII-A | AT COST | 38,803 | 55,885 |
| INVESTMENT IN CROW HOLDINGS REALTY VIII | AT COST | 236,998 | 371,046 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND IV LP | AT COST | 417,858 | 654,478 |
| INVESTMENT IN GS 6592 | AT COST | 1,288,000 | 1,302,376 |
| INVESTMENT IN GS ARISTOTLE 8555 | AT COST | 603,397 | 640,499 |
| INVESTMENT IN GS ARTISAN 4508 | AT COST | 975,000 | 984,666 |
| INVESTMENT IN GS CAP GRP PCS 8563 | AT COST | 1,071,016 | 1,094,521 |
| INVESTMENT IN GS EAGLE DYNAMIC 8548 | AT COST | 601,379 | 624,459 |
| INVESTMENT IN GS LCC COVERED CALLS 5280 | AT COST | 1,001,004 | 1,010,773 |
| INVESTMENT IN GS PREFD HYBRID 8522 | AT COST | 632,449 | 627,038 |
| INVESTMENT IN GS-FIXED INCOME 1393 | AT COST | 2,590,151 | 2,528,545 |
| INVESTMENT IN HARBERT SENIORS HOUSING FUND I, LP | AT COST | 524,955 | 793,319 |
| INVESTMENT IN ICG APARTMENT FUND 2016 | AT COST | 18,326 | 18,326 |
| INVESTMENT IN ICG APARTMENT PORTFOLIO 10 | AT COST | 27,020 | 27,020 |
| INVESTMENT IN JPMORGAN 1006 | AT COST | 15,280,058 | 15,518,421 |
| INVESTMENT IN MACKAY MUNICIPAL | AT COST | 3,616,206 | 3,597,944 |
| INVESTMENT IN ML AB STRAT 2929 | AT COST | 1,336,892 | 1,534,669 |
| INVESTMENT IN ML CAPITAL GRP 2932 | AT COST | 966,092 | 973,320 |
| INVESTMENT IN ML CIO EQ 2925 | AT COST | 3,820,218 | 3,891,969 |
| INVESTMENT IN ML CIO INTER 2926 | AT COST | 2,546,965 | 2,515,123 |
| INVESTMENT IN ML EARNEST 2931 | AT COST | 713,894 | 778,158 |
| INVESTMENT IN ML LOOMIS 2928 | AT COST | 1,341,282 | 1,405,249 |
| INVESTMENT IN ML MART CURR 2933 | AT COST | 642,747 | 579,044 |
| INVESTMENT IN ML MFS LG CAP 2930 | AT COST | 1,593,779 | 1,701,961 |
| INVESTMENT IN MPM BIOVENTURES | AT COST | 763,781 | 1,878,581 |
| INVESTMENT IN PANCO STRATEGIC REAL ESTATE FUND IV, LP | AT COST | 847,742 | 1,278,422 |
| INVESTMENT IN SILVER LAKE | AT COST | 895,000 | 1,464,143 |
| INVESTMENT IN VINTAGE HEALTHCARE | AT COST | 382,153 | 873,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 82,904 | 82,904 | 0 | |
| MISCELLANEOUS | 1,907 | 412 | 1,495 | |
| DUES & FEES | 20,000 | 0 | 20,000 | |
| MEALS | 742 | 371 | 371 | |
| OTHER PORTFOLIO DEDUCTIONS | 1,005 | 1,005 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PARTNERSHIPS | -161,644 | -20,078 | -161,644 |
| OTHER INCOME | 431 | 0 | 431 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK ADJUSTMENT | 13,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INV-GS OPTIONS 6592 | 0 | 202,871 |
| INV-JP OPTIONS 4004 | 0 | 195,353 |
| INV-ML DELTA OPTIONS | 0 | 189,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 118,760 | 118,760 | 0 | |
| PHILANTHROPY SERVICES | 72,000 | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX DEPOSITS | 71,000 | 0 | 0 | |
| FOREIGN TAX EXPENSE | 6,114 | 6,114 | 0 | |
| STATE TAXES | 172 | 0 | 0 |