| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,775 | 5,888 | 5,887 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 10750 NE SANDY BLVD | 1999-04-20 | 578,200 | 321,229 | SL | 39.000000000000 | 14,826 | 14,826 | ||
| ROOF | 2002-09-06 | 63,975 | 30,068 | SL | 39.000000000000 | 1,162 | 1,162 | ||
| BUILDING IMPROVEMENTS | 2007-03-15 | 2,532 | 896 | SL | 39.000000000000 | 65 | 65 | ||
| LAND | 1999-04-20 | 212,800 | L | 0 | 0 | ||||
| NEW LED LIGHTING | 2016-05-25 | 26,463 | 7,938 | SL | 15.000000000000 | 1,764 | 1,764 | ||
| HVAC UNIT | 2016-06-28 | 10,000 | 3,001 | SL | 15.000000000000 | 667 | 667 | ||
| ROOF | 2021-09-24 | 144,570 | SL | 39.000000000000 | 1,081 | 1,081 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2002-09 | PURCHASED | 2021-09 | 63,975 | COST | 0 | -32,745 | 31,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JEMA BITAR MANAGEMENT,INC. | 145,701 | 159,972 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 10750 NE SANDY BLVD | 578,200 | 336,055 | 242,145 | 882,000 |
| BUILDING IMPROVEMENTS | 2,532 | 961 | 1,571 | 0 |
| LAND | 212,800 | 0 | 212,800 | 518,000 |
| NEW LED LIGHTING | 26,463 | 9,702 | 16,761 | 0 |
| HVAC UNIT | 10,000 | 3,668 | 6,332 | 0 |
| ROOF | 144,570 | 1,081 | 143,489 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LUCAS BITAR, LLC | FMV | 1,537,788 | 1,560,044 |
| JEMA BITAR PROPERTIES, LLC | FMV | 716,875 | 727,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,502 | 0 | 2,502 | |
| CONSULTING FEES | 3,200 | 0 | 3,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE RENEWAL FEE | 701 | 0 | 701 | |
| TAXES AND LICENSES | 5,631 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 7,785 | 7,785 | 0 | |
| INSURANCE EXPENSE | 5,895 | 5,895 | 0 | |
| UTILITIES | 6,315 | 6,315 | 0 | |
| BANK CHARGES | 77 | 77 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 13,527 | 13,527 |
| Description | Amount |
|---|---|
| GRANT CONTRIBUTION RECOVERY | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 23,587 | 23,587 | 0 |