| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,437 | 5,219 | 5,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 155,463 | 277,753 |
| PARNASSUS CORE EQUITY FUND I | 397,359 | 629,167 |
| PARNASSUS ENDEAVOR I | 356,691 | 521,389 |
| TIAA-CREF SOCIAL CHOICE I | 199,750 | 304,042 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 226,641 | 257,051 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 174,415 | 268,884 |
| UBS INTL SUSTAINABLE EQUITY FUND | 181,842 | 206,545 |
| CS FLOATING RATE HIGH INC INSTL SHS | 27,185 | 26,794 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 161,595 | 158,886 |
| EATON VANCE SHORT DURATION HIGH INC 1 | 29,204 | 28,666 |
| DOUBLELINE FLEXIBLE INCOME CL I | 180,994 | 174,667 |
| ISHARES CORE US AGGREGATE BOND FUND | 25,368 | 25,098 |
| ISHARES TR BARCLAYS 7 10 YR | 26,481 | 25,300 |
| SANFORD BERNSTEIN | 178,230 | 182,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 48,130 | 6,804 |
| WHI REAL ESTATE PARTNERS I-F, L.P | AT COST | 1,247 | 1,696 |
| HARRIS FAMILY REP-PF | AT COST | 130,952 | 108,486 |
| WHI MORULA FUND II, L.P. | AT COST | 29,942 | 10,464 |
| WHI NFP, LLC | AT COST | 1,274,274 | 1,533,595 |
| WHI PRIVATE EQUITY MANAGERS FUND, L.P. | AT COST | 0 | 1,654 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 12,631 | 7,010 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 51,613 | 82,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 95 | 87 | 87 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 38,768 | 38,768 | 0 | |
| FILING FEES | 293 | 0 | 293 | |
| BANK FEES | 6 | 6 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 2,243 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 100,115 | 93,143 | 100,115 |
| FEDERAL TAX REFUNDS | 3 | 3 | 3 |
| NON TAXABLE INCOME | 49 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES | 18,840 | 12,740 |
| OTHER INVESTMENTS | 3,128 | 853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 15,280 | 15,280 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAYMENTS | 1,073 | 1,073 | 0 |