| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,362 | 4,181 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES HIGH INCOME CREDIT | AT COST | ||
| AURORA CROSSROADS LLC | AT COST | 925,000 | 925,000 |
| AXCENT GREENHOUSE FUND I LLC | AT COST | 325,893 | 325,893 |
| BEAR CREEK CONFLUENCE PARTNERS | AT COST | 397,107 | 397,107 |
| BEAR CREEK PRODUCTS 2018-5 | AT COST | 214,985 | 214,985 |
| BEAR CREEK PROD 2019-1 PTA-L | AT COST | 499,993 | 499,993 |
| BEAR CREEK PRO 2019-3 TOPEKA | AT COST | 1,000,000 | 1,000,000 |
| BOW RIVER CAPITAL 2011-TE | AT COST | 2,584 | 2,584 |
| BOW RIVE RCAPITAL 207-QP | AT COST | 710,071 | 710,071 |
| BTA OIL PRODUCERS | AT COST | 883,000 | 883,000 |
| BUFFFBREAKER | AT COST | 700,931 | 700,931 |
| HOUSTON LENDER VERANDA | AT COST | 500,000 | 500,000 |
| MERITAGE III | AT COST | 12,587 | 12,587 |
| LEGACY VENTURE II | AT COST | 1,906,533 | 1,906,533 |
| LEX III ENERGY PARTNERS LP | AT COST | 529,926 | 529,926 |
| LONGFORD CAPITAL FUND | AT COST | 294,528 | 294,528 |
| MIMG CXIII WOODHOLLOW | AT COST | 729,752 | 729,752 |
| MIMG L WAKE ROBIN | AT COST | 579,488 | 579,488 |
| MIMG LII ARBORS AT EASTLAND | AT COST | 577,974 | 577,974 |
| MIMG LIV TOPEKA 5 | AT COST | 359,327 | 359,327 |
| MIMG LVI RETREAT AT WALNUT CRE | AT COST | 1,401,895 | 1,401,895 |
| MIMG LX CEDAR TRACE | AT COST | 570,826 | 570,826 |
| MIMG LXII WOODMAN PARK | AT COST | 656,824 | 656,824 |
| MIMG LXIV MI6 MASTER | AT COST | 906,780 | 906,780 |
| MIMG LXIX COUNTRY CLUB VILLAS | AT COST | 208,728 | 208,728 |
| MIMG XC VILLAGES AT SYMMES | AT COST | 643,736 | 643,736 |
| MIMG XCV BRONCO CLUB | AT COST | 593,471 | 593,471 |
| MIMG XCVI HUNTERS MASTER | AT COST | 788,791 | 788,791 |
| MIMG XL HARBOR POINTE | AT COST | 837,230 | 837,230 |
| MIMG XLI COUNTRY ESTATES | AT COST | 328,810 | 328,810 |
| MIMG XLIV WALNUT CREEK | AT COST | 1,387,973 | 1,387,973 |
| MIMG XLIX KANSAS 8 | AT COST | 350,000 | 350,000 |
| MIMG XLV TOWN AND COUNTRY | AT COST | 357,282 | 357,282 |
| MIMG XXXVIII STONE GROVE | AT COST | 734,786 | 734,786 |
| PARKER AP | AT COST | 1,000 | 1,000 |
| SPABS | AT COST | 500,000 | 500,000 |
| TWINLEAF PARTNERS | AT COST | ||
| VERDEAM ALTERNATIVE INCOME FUN | AT COST | ||
| WESTSIDE HILLSBORO HAMPTON | AT COST | 340,000 | 340,000 |
| CAZ PEO II | AT COST | 1,613,855 | 1,613,855 |
| BEAR CREEK WAREHOUSE | AT COST | 573,068 | 573,068 |
| THE VALLEY FUND | AT COST | 460,835 | 460,835 |
| PERSHING INVESTMENTS | AT COST | 118,584 | 118,584 |
| NO NAME INVESTORS | AT COST | 1,000 | 1,000 |
| NATURES ALTERNATIVE FUND | AT COST | 500,000 | 500,000 |
| UBS INVESTMENTS | AT COST | 10,414,210 | 10,414,210 |
| LEX IV ENERGY PARTNERS LP | AT COST | 40,227 | 40,227 |
| COMPARK NORTH | AT COST | 351,295 | 351,295 |
| CAZ CREDIT OPPORTUNITY | AT COST | 2,250,000 | 2,250,000 |
| CAZ MEDICAL ROYALTY FUND II | AT COST | 829,020 | 829,020 |
| BOW RIVER CAPITAL REAL ESTATE | AT COST | 54,884 | 54,884 |
| WSIP BLUE VISTA | AT COST | 500,000 | 500,000 |
| WSIP CREEKSIDE | AT COST | 160,254 | 160,254 |
| WSIP GATEWAY NORTH | AT COST | 1,000,000 | 1,000,000 |
| WSIP WARDH | AT COST | 400,000 | 400,000 |
| WSIP HILLSBORO EMBASSY | AT COST | 660,000 | 660,000 |
| WSIP THORTON 140 | AT COST | 1,000,000 | 1,000,000 |
| WSIP TUCSON OFFICE | AT COST | 750,000 | 750,000 |
| BEAR CREEK OTHER FIXED INCOME | AT COST | 3,755,016 | 3,755,016 |
| BEAR CREEK FIXED INCOME OTHER | AT COST | 880,282 | 880,282 |
| BEAR CREEK ACCRUED INCOME | AT COST | 43,182 | 45,565 |
| LEGACY VENTURES VIII | AT COST | 20,707 | 20,707 |
| CAZ PEO III | AT COST | 1,137,500 | 1,137,500 |
| LIQUID INCOME FUND | AT COST | 424,297 | 424,297 |
| FOURTHSTONE | AT COST | 1,250,000 | 1,250,000 |
| ALCOVA | AT COST | 650,000 | 650,000 |
| DLP CAP PARTNERS | AT COST | 1,000,000 | 1,000,000 |
| IBEX | AT COST | 220,000 | 220,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 101,217 | 101,217 | ||
| POSTAGE & DELIVERY | 58 | 0 | ||
| BANK FEES | 1,077 | 1,077 | ||
| PAYROLL PROCESSING FEES | 512 | 512 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Aurora Cross Roads LLC | 704,453 | ||
| Axcent Greenhouse Fund I LLC | -30,391 | ||
| BC Hangar Investors LLC | 13,678 | ||
| BC Schoolhouse Investors LLC | 1 | ||
| Bear Creek Confluence Partners LLLP | 3,404 | ||
| Bear Creek Products 2019-3 Topeka LLLP | 69,870 | ||
| Bear Creek Warehouse LLC | 37,632 | ||
| Bow River Capital 2011-TE Fund LP | -56,149 | ||
| Bow River Capital 2017-QP Fund LP | -2,251 | ||
| BTA Oil Producers LLC | 186,757 | ||
| Buffbraker LLC | 287,604 | ||
| CAZ Credit Opportunity LP | 82,935 | ||
| CAZ Co-Investment Opp Fund - MCP Port | -21,932 | ||
| CAZ Medical Royalty Fund III LP | 82,154 | ||
| CAZ Private Equity Ownership Fund II LP | 43,200 | ||
| CAZ Private Equity Ownership Fund III LP | -53,324 | ||
| Compark North LLC | 15,721 | ||
| Energy Transfer LP | 315 | ||
| Houston Lender LLC | 29,832 | ||
| IBEX Partners (Core) LP | 37,321 | ||
| Iron Gate Meritage III LLC | -24,484 | ||
| Legacy Venture VIII LLC | 393,354 | ||
| Longford Capital Fund II LP | -31,944 | ||
| MIMG CXCII Kansas 8 Master LLC | -9,671 | ||
| MIMG CXII Woodhollow LLC | -1,073 | ||
| MIMG L Wake Robin LLC | 1,822 | ||
| MIMG II Arbors at Eastland LLC | -412 | ||
| MIMG LIV Grays Lake LLC | 1,110 | ||
| MIMG LVI Retreat at Walnut Creek LLC | -102 | ||
| MIMG LX Cedar Trace LLC | 1,477 | ||
| MIMG LXIV MI6 Master LLC | 2,993 | ||
| MIMG LXIX Country Club Villas LLC | -620 | ||
| MIMG LXIX Woodman Park LLC | 6,229 | ||
| MIMG XC Villages at Symmes LLC | -272 | ||
| MIMG XCV Bronco Club LLC | 99 | ||
| MIMG XCVI Hunters Master LLC | -2,543 | ||
| MIMG XL Harbor Pointe LLC | 0 | ||
| MIMG XLI Country Estates LLC | 558 | ||
| MIMG XLIV Walnut Creek LLC | 7,456 | ||
| MIMG XLIX Timber Ridge LLC | 174,558 | ||
| MIMG XLV Town and Country LLC | -700 | ||
| MIMG XXXVIII Stone Grove LLC | 138 | ||
| NAF Investors II LLC | 4 | ||
| NAF Investors LLC | -5,349 | ||
| No Name Investors LLC | 852 | ||
| SPABS LLC | 15,550 | ||
| The Valley Fund LP | 141,777 | ||
| Verdeam Alternative Income Fund | -14,815 | ||
| Lex Energy Partners LP III | 203,045 | ||
| Lex Energy Partners LP IV | 87,561 | ||
| Ares High Income Credit Opp Fund II LP | 279,133 | ||
| Partnership Distributions | 3,186,189 | ||
| Other Income (Loss) | -10,858 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 6,497,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES DUE TO IRS | 0 | -17,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 14,200 | 7,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 47,761 | 1,555 | ||
| PAYROLL TAX | 268 | 4,051 | ||
| FEDERAL TAX | 98,926 | |||
| FOREIGN TAXES | 562 | 586 | ||
| OTHER TAXES | ||||
| LOCAL TAXES | 0 | 1,248 |