| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,275 | 21,275 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 4,932,073 | 9,528,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSERVATION FORESTRY CAP III | AT COST | 140,956 | 186,093 |
| ELEVAR EQUITY III, L.P | AT COST | 146,683 | 899,062 |
| MICROVEST SHORT DURATION FUND | AT COST | 427,441 | 391,243 |
| PARTNERSHIP CAP GROWTH III AIV | AT COST | 47,152 | 187,491 |
| PARTNERSHIP CAP GROWTH III LP | AT COST | 61,143 | 243,123 |
| SFJ VENTURES III LP | AT COST | 132,459 | 200,921 |
| SFJ VENTURES IVA LP | AT COST | 182,698 | 318,051 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,875 |
| UNCOLLECTABLE RECEIVABLE | 23,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK WIRE FEES | 105 | 105 | 0 | 0 |
| DUES AND SUBSCRIPTION | 905 | 905 | 0 | 0 |
| HEALTH & DENTAL INSURANCE | 5,577 | 5,577 | 0 | 0 |
| INSURANCE | 750 | 750 | 0 | 0 |
| LICENSE & FILING FEES | 932 | 932 | 0 | 0 |
| OFFICE SUPPLIES | 137 | 137 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,684 | 1,684 | 0 | 0 |
| CONSERVATION FORESTRY CAPITAL III, LP LOSS | 1,762 | 0 | 0 | 0 |
| ELEVAR EQUITY III, LP LOSS | 4,246 | 0 | 0 | 0 |
| MICROVEST SHORT DURATION FUND, LP LOSS | 960 | 0 | 0 | 0 |
| PARTNERSHIP CAPITAL GROWTH INVESTORS III DIRECT AIV, LP LOSS | 4,150 | 0 | 0 | 0 |
| PARTNERSHIP CAP GROWTH INVESTORS LOSS | 8,833 | 0 | 0 | 0 |
| SFJ VENTURES III, LP LOSS | 3,083 | 0 | 0 | 0 |
| SFJ VENTURES IVA, LP LOSS | 5,692 | 0 | 0 | 0 |
| VIRTU INVESTMENT MULTI FAMILY | 1,925 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 666 | 666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN - GAIA INSTALLMENT | 0 | 935,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 119,146 | 119,146 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,320 | 2,320 | 0 | 0 |
| PAYROLL TAXES | 9,865 | 9,865 | 0 | 0 |
| INCOME TAXES | 4,595 | 0 | 0 | 0 |
| DELAWARE FRANCHISE TAX | 25 | 25 | 0 | 0 |
| VERMONT TAXES | 20 | 20 | 0 | 0 |
| OTHER STATE TAXES | 1,792 | 1,792 | 0 | 0 |