| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,684 | 2,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 67,780 | 67,780 |
| Item No. | 1 |
|---|---|
| Lender's Name | KURT CELLAR |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300,000 |
| Balance Due | 300,000 |
| Date of Note | 2020-04 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LOAN FOR PURCHASE OF PPE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 40,274 | 34,233 | ||
| INFORMATION TECHNOLOGY | 2,873 | 2,873 | ||
| DONATED PPE | 65,478 | 65,478 | ||
| SUPPLIES | 54 | 54 | ||
| REGISTRATION FEES | 100 | |||
| BANK FEES | 78 | |||
| LOSS ON CONTRACT | 2,329,688 | 2,329,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS FROM CUSTOMERS | 6,350,004 | 4,000,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MIDDLE HADDAM ASSOCIATION | 45,390 | 45,390 | 2020-04 | 4.00 % | WORKING CAPITAL LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACTOR | 239,225 | 239,225 |
| Item No. | 1 |
|---|---|
| Borrower's Name | SOUTH FACE VILLAGE AT OKEMO DEV CO |
| Borrower's Title | |
| Original Amount of Loan | 1500000 |
| Balance Due | 2145000 |
| Date of Note | 2018-12 |
| Maturity Date | |
| Repayment Terms | INT PMTS REQUIRED IN 2021 |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | |
| Purpose of Loan | INVESTMENT IN R/E DEVELOPMENT |
| Description of Lender Consideration | |
| Consideration FMV | 2145000 |
| Item No. | 2 |
|---|---|
| Borrower's Name | ROSSI GROUP |
| Borrower's Title | |
| Original Amount of Loan | 64611 |
| Balance Due | 80586 |
| Date of Note | 2020-12 |
| Maturity Date | |
| Repayment Terms | INT PMTS REQUIRED IN 2021 |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | |
| Purpose of Loan | WORKING CAPITAL LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 80586 |
| Item No. | 3 |
|---|---|
| Borrower's Name | SCOTLAND HARDWOODS |
| Borrower's Title | |
| Original Amount of Loan | 75000 |
| Balance Due | 75000 |
| Date of Note | 2020-12 |
| Maturity Date | |
| Repayment Terms | INT PMTS REQUIRED IN 2021 |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | |
| Purpose of Loan | WORKING CAPITAL LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 75000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF PPE | 12,880,983 | 12,796,459 | 84,524 |