| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,100 | 610 | 5,490 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Movie Production Costs | 2015-03-16 | 133,954 | 52,092 | 180.000000000000 | 8,930 | 0 | 8,930 | 61,022 |
| Trademark Costs | 2015-05-05 | 10,678 | 4,035 | 180.000000000000 | 712 | 0 | 712 | 4,747 |
| Production Cost | 2020-01-09 | 7,500 | 500 | 180.000000000000 | 500 | 0 | 500 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Movie Production Costs | 133,954 | 61,022 | 72,932 | |
| Website | 10,000 | 10,000 | 0 | |
| Trademark Costs | 10,678 | 4,747 | 5,931 | |
| Production Cost | 7,500 | 1,000 | 6,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Royalties receivable from Icarus | 16 | 106 | 106 |
| Excise tax overpayment applied | 0 | 3 | 3 |
| Description | Amount |
|---|---|
| Accrual to cash adjustment - accrued expenses | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage & delivery | 422 | 0 | 422 | 0 |
| Amortization | 10,142 | 0 | 10,142 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Movie Distribution Royalties | 110 | 110 | 110 |
| Description | Amount |
|---|---|
| Prior period adjustment - overpayment applied | 3 |
| Accrual to cash adjustment - royalties receivable | 106 |
| Name | Address |
|---|---|
| Cari Marshall |
PO Box 14904 Las Vegas,NV89114 |