| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB BD FUND INC | 15,695 | 15,173 |
| ISHARES TR ISHARES CORE I 5 YEAR USD | 51,630 | 50,430 |
| ISHARES TR ISHARES PREFERRED AND INCOME SECURITIES ETF | 26,686 | 29,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 5,528 | 10,364 |
| ADOBE INC | 6,038 | 7,939 |
| ADVANCED MICRO DEVIC | 2,903 | 8,634 |
| AIR PROD & CHEMICALS | 641 | 913 |
| ALPHABET INC CL A COMMON STOCK | 9,782 | 11,588 |
| ALPHABET INC CL C COMMON STOCK | 3,880 | 8,681 |
| AMAZON COM INC | 16,762 | 30,009 |
| AMGEN INC | 4,602 | 4,949 |
| ANSYS INC | 794 | 1,203 |
| ANTHEM INC | 1,321 | 2,318 |
| APPLE INC | 23,905 | 54,159 |
| ASTRAZENECA PLC IAM CO F SPONSORED ADR | 1,944 | 2,563 |
| ATHENE HOLDING LTD F | 1,253 | 4,333 |
| AVERY DENNISON CORP | 1,524 | 2,382 |
| BATH & BODY WKS INC | 3,296 | 3,629 |
| BEST BUY INC | 2,748 | 3,759 |
| BIOGEN INC | 1,943 | 1,679 |
| CABLE ONE INC | 1,677 | 1,763 |
| CADENCE DESIGN SYS | 3,036 | 7,827 |
| CASEYS GEN STORES | 1,587 | 2,171 |
| CERTARA INC | 1,720 | 1,648 |
| CINTAS CORP | 1,805 | 2,659 |
| CITIZENS FINL GROUP INC | 2,635 | 2,835 |
| COGNIZANT TECH SOLU CLASS A | 2,552 | 4,347 |
| COSTAR GROUP INC | 1,388 | 1,581 |
| CSX CORP | 729 | 1,354 |
| DANAHER CORP | 2,148 | 4,606 |
| DEXCOM INC | 2,795 | 4,833 |
| DOMINOS PIZZA INC | 2,595 | 3,950 |
| EBAY INC | 3,078 | 5,786 |
| FASTENAL CO | 1,402 | 2,114 |
| F5 NETWORKS INC | 842 | 1,713 |
| GILEAD SCIENCES INC | 895 | 1,017 |
| HERBALIFE NUTRITION LT F | 1,575 | 2,087 |
| HOME DEPOT | 5,579 | 8,715 |
| HP INC | 2,114 | 4,294 |
| IBM CORP | 1,300 | 1,470 |
| KYNDRYL HLDGS INC | 52 | 36 |
| LAM RESEARCH CORP | 3,296 | 7,911 |
| LENNAR CORP | 478 | 1,394 |
| LILLY ELI & CO | 4,510 | 8,839 |
| LOUISIANA PACIFIC CO | 3,089 | 3,918 |
| LOWES COS INC | 2,931 | 5,170 |
| LULULEMON ATHLETICA | 1,961 | 3,132 |
| MCAFEE CORP | 3,340 | 3,946 |
| META PLATFORMS INC | 12,465 | 18,163 |
| MICROSOFT CORP | 24,254 | 49,775 |
| MOLINA HEALTHCARE | 1,736 | 4,453 |
| NETFLIX INC | 3,068 | 5,422 |
| NRG ENERGY INC | 2,731 | 2,671 |
| NVIDIA CORP | 2,706 | 12,941 |
| PAYPAL HOLDINGS INCORPOR | 5,779 | 9,429 |
| RESMED INC | 1,686 | 2,344 |
| ROPER TECHNOLOGIES | 938 | 1,476 |
| ROYAL GOLD INC | 719 | 736 |
| RPM INTERNTNL | 2,403 | 3,535 |
| S&P GLOBAL INC | 4,026 | 4,719 |
| SKYWORKS SOLUTIONS | 2,506 | 4,189 |
| SPROUTS FARMERS MARK | 2,315 | 3,562 |
| STERLING BANCORP | 788 | 903 |
| SYNCHRONY FINL | 3,354 | 3,201 |
| SYNOVUS FINL CO | 774 | 910 |
| TARGET CORP | 2,466 | 5,323 |
| TERADATA CORP | 3,151 | 2,718 |
| TESLA INC | 7,312 | 16,908 |
| UBIQUITI INC | 2,481 | 4,907 |
| UNITEDHEALTH GROUP INC | 4,190 | 8,034 |
| YETI HOLDINGS INCORPORAT | 1,187 | 994 |
| ZEBRA TECHNOLOGIES | 1,602 | 3,571 |
| ISHARES CORE MSCI EMERGING ETF | 51,837 | 52,617 |
| ISHARES IBOXX INVT GRADE BOND ETF | 72,128 | 72,488 |
| ISHARE MSCI EAFE ETF | 201,435 | 292,847 |
| ISHARE MSCI EAFE GROWTH ETF | 16,020 | 16,213 |
| ISHARE MSCI EAFE SMALL ETF | 56,968 | 68,193 |
| ISHARE MSCI EMERGING MARKET | 80,567 | 107,812 |
| ISHARE MSCI USA MOMNTUM | 160,058 | 183,638 |
| ISHARES RUSSELL 2000 GROWTH ETF IV | 28,952 | 27,547 |
| SPDR S&P 500 VALUE ETF | 234,756 | 378,084 |
| VANGUARD SMALL CAP VALUE | 12,666 | 30,047 |
| DFA INTERNATIONAL VALUE I | 15,345 | 15,017 |
| DFA US LARGE CAP VALUE | 62,121 | 64,014 |
| DFA US SMALLCAP VALUE | 33,741 | 58,195 |
| ADOBE INC | 26,655 | 56,706 |
| AFLAC INCORPORATED | 21,384 | 58,390 |
| ALPHABET INC CL A COMMON STOCK | 39,268 | 202,793 |
| AMAZON COM INC | 29,218 | 50,015 |
| APPLE INC | 28,757 | 71,028 |
| AT&T INC | 13,123 | 19,311 |
| CHARLES SCHWAB CORP NEW | 39,771 | 67,280 |
| CHEVRON CORPORATION | 22,122 | 35,205 |
| CIGNA CORP | 17,230 | 56,489 |
| COMCAST CORP CL A | 25,682 | 40,264 |
| CONSTELLATION BRANDS INC | 21,371 | 31,371 |
| CORTEVA INC | 4,755 | 6,288 |
| COSTCO WHOLE SALE CORP - NEW | 23,213 | 42,578 |
| CUMMINS INC | 23,750 | 21,814 |
| CVS HEALTH CORPORATION | 27,552 | 41,264 |
| DNP SELECT INCOME | 12,733 | 16,305 |
| DOLLAR GENERAL CORPORATION | 20,223 | 23,583 |
| EBAY INC | 20,380 | 26,600 |
| ELI LILLY & CO | 24,960 | 138,110 |
| GENERAL DYNAMICS CORP | 16,156 | 62,541 |
| GRACO INC | 6,618 | 72,558 |
| HOME DEPOT | 6,117 | 103,753 |
| HONEYWELL INTL INC | 29,328 | 62,553 |
| JOHNSON & JOHNSON | 18,303 | 51,321 |
| JPMORGAN CHASE & CO | 35,325 | 95,010 |
| MICROSOFT CORP | 44,284 | 201,792 |
| NEXTERA ENERGY PARTNERS LP | 18,762 | 21,100 |
| NIKE INC | 29,515 | 66,668 |
| ORACLE CORPORATION | 23,620 | 26,163 |
| OTIS WORLDWIDE CORPORATION | 8,975 | 31,258 |
| PEPSICO INC | 21,948 | 34,742 |
| PRICE T ROWE ASSOCIATES | 7,434 | 39,328 |
| QUALCOMM INC | 30,418 | 73,148 |
| RAYTHEON TECHNOLOGIES | 18,941 | 61,791 |
| SELECT SECTOR SPDR FUND | 35,843 | 45,305 |
| SELECT SECTOR SPDR FUND SHS BEN CONSUMER DISCRETIONARY | 31,792 | 81,776 |
| THERMO FISCHER SCIENTIFIC | 14,330 | 166,810 |
| UNION PACIFIC CORP | 20,635 | 25,193 |
| UNITEDHEALTH GROUP INC CORP | 9,612 | 87,875 |
| ATLASSIAN CORPORATION PLC | 18,918 | 28,597 |
| MEDTRONIC PLC COM | 37,834 | 51,725 |
| INVESCO EXCHANGE TRADED FUND | 21,559 | 23,525 |
| AMERICAN TOWER CORPORATION REIT | 23,156 | 29,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AEA MEZZANINE FUND III LP | 143,024 | 89,457 | 89,457 |
| AEA MIDDLE MARKET DEBT FUND III | 95,115 | 76,759 | 76,759 |
| NANO PRECISION HOLDING COMPANY | 500,000 | 500,000 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 35 | 0 | 35 | |
| OTHER MISC EXPENSES | 384 | 0 | 384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - AEA MEZZANINE FUND III LP | 7,226 | 7,226 | 7,226 |
| PARTNERSHIP INCOME - AEA MDF III | 7,428 | 7,428 | 7,428 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS AT END OF YEAR | 21,805 | 5,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 23,466 | 23,466 | 0 | |
| BANK FEE US BANK | 346 | 0 | 346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 405 | 405 | 0 | |
| EXCISE TAXES PAID | 1,457 | 0 | 0 |