| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $564,529 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $9,318 TOTAL PART I, LINE 6A: $573,847 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $13,897,116 BOOK BASIS: $13,399,848 NET GAIN/(LOSS): $497,268 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $272,602 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $2,312,927 BOOK BASIS: $2,518,268 NET GAIN/(LOSS): $(205,341) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHARES GLOBAL UPSTREAM NAT | 297,435 | 308,772 |
| ISHARE SP SMALL CAP 600 INDEX | 257,050 | 298,413 |
| ISHARES 20+ YR TREAS BD | 568,588 | 565,789 |
| ISHARES BROAD USD HIGH YIELD C | 734,234 | 733,100 |
| ISHARES BROAD USD INV GRD CORP | 1,172,153 | 1,149,696 |
| ISHARES CORE MSCI EAFE ETF | 3,278,971 | 3,418,289 |
| ISHARES CORE MSCI EMERGING MAR | 1,422,933 | 1,302,494 |
| ISHARES CURRENCY HEDGED MSCI J | 143,258 | 149,284 |
| ISHARES JP MORGAN USD EM MKTS | 227,617 | 219,756 |
| ISHARES RUSSELL MIDCAP VALUE | 281,911 | 302,279 |
| VANECK VECTOR JPMORGAN EM LOCA | 245,722 | 218,218 |
| VANGARD RUSSELL 1000 GROWTH | 150,835 | 158,886 |
| VANGUARD GOVT BOND ETF INTERME | 147,007 | 143,110 |
| VANGUARD GROWTH ETF | 1,391,384 | 1,745,697 |
| VANGUARD MID-CAP ETF | 975,874 | 1,184,171 |
| VANGUARD RUSSELL 1000 VALUE ET | 430,023 | 469,871 |
| VANGUARD RUSSELL 2000 ETF | 279,609 | 293,499 |
| VANGUARD VALUE ETF | 1,391,670 | 1,657,341 |
| WISDOMTREE JAPAN HEDGED EQUITY | 146,433 | 151,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TPG GROWTH V AMPLIFIER LP | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 30,752 | 30,752 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 88 | 88 | ||
| K-1 Exp CAS INT'L VALUE EQUITY | 3,111 | 3,111 | ||
| Postage/Delivery Service | 21 | 21 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE PARTNERS LP | 204 | 204 | |
| K-1 Inc/Loss CAS INT'L VALUE EQUITY LP | 15,538 | 15,538 | |
| K-1 Inc/Loss ENDEAVOUR REGIONAL BANK OPPORTUNITIES | 595 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 49,066 | 49,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 69,500 | |||
| 990-PF Extension for 2020 | 1,730 | |||
| Foreign Tax Paid | 59 | 59 |