| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 159,756 | 177,155 |
| ETF SPDR SERIES TRUST | 81,724 | 82,820 |
| ISHARES CORE MSCI EMERGING MAR | 99,118 | 97,237 |
| ISHARES JP MORGAN USD EM MKTS | 91,524 | 89,927 |
| ISHARES MSCI EAFE SMALL CAP IN | 82,750 | 81,394 |
| ISHARES RUSSELL 1000 INDEX FD | 292,716 | 610,940 |
| ISHARES RUSSELL MIDCAP VALUE | 198,332 | 209,336 |
| JP MORGAN MID CAP EQUITY SELEC | 474,126 | 492,605 |
| JPMORGAN CORE PLUS BOND FUND | 146,480 | 147,670 |
| JPMORGAN HEDGED EQUITY SELECT | 79,554 | 82,098 |
| LORD ABBETT CONVERTIBLE FUND C | 83,551 | 82,556 |
| RUSSELL TAX MANAGED REAL ASSET | 84,972 | 82,927 |
| SPDR S&P 500 GROWTH | 447,437 | 446,984 |
| THE COCA-COLA CO | 530,221 | 720,051 |
| VANGUARD EQUITY INCOME - ADMIR | 225,546 | 248,358 |
| VANGUARD INTL DIVDEND APPREC | 200,796 | 200,275 |
| VANGUARD SMALL-CAP VALUE ETF | 112,294 | 138,726 |
| WASATCH CORE GROWTH CL INV | 75,500 | 75,124 |
| WISDOMTREE EMERGING MARKETS EQ | 117,230 | 110,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,908 | 22,908 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,271 | 10,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 3,500 | |||
| 990-PF Excise Tax for 2021 | 333 |