| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,261 | 31,261 | 0 | 0 |
| Category | Amount |
|---|---|
| INVESTMENT IN GRAY GHOST VENTURES SOCIAL INVESTMENT HOLDINGS, LLC | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2014-09-24 | 5,152 | 5,152 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BOB'S COMPUTER | 2016-07-27 | 1,803 | 849 | 200DB | 5.000000000000 | 52 | 210 | 210 | |
| LUVETTA'S COMPUTER | 2019-10-31 | 2,775 | 200DB | 5.000000000000 | 0 | 555 | 555 | ||
| LEASEHOLD IMPROVEMENTS | 2020-10-31 | 3,966 | 150DB | 15.000000000000 | 0 | 264 | 264 | ||
| OFFICE EQUIPMENT | 2020-03-31 | 3,536 | 200DB | 5.000000000000 | 0 | 707 | 707 | ||
| OFFICE EQUIPMENT | 2020-09-30 | 3,007 | 200DB | 5.000000000000 | 0 | 601 | 601 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GGV MANAGERIAL SERVICES PRIVATE LIMITED |
HNO 1-8-373A CHIRAN FORT LANE BEGUMPET HYDERABAD,TELANGANA IN |
2020-04-06 | 10,000 | TO SUPPORT THE MISSION OF PROVIDING EDUCATION AND TRAINING IN INDIA | NO DIVERSIONS ARE NOTED | NO REPORTS HAVE BEEN PROVIDED AT THIS TIME | |||
|
CERO A TRES FUNDACION |
CARRERA 20 160A-80 LOCAL 2 BOGATA CO |
2020-12-16 | 1,000 | TO SUPPORT THE MISSION OF PROVIDING TRANSDISCIPLINARY CARE TO CHILDREN WITH NEURODEVELOPMENTAL NEEDS THROUGH A COST-EFFICIENT MODEL BASED ON 4 PILLARS. | NO DIVERSIONS ARE NOTED | NO REPORTS HAVE BEEN PROVIDED AT THIS TIME | |||
|
BODHI PEET |
AQ-16 AQ BLOCK SECTOR V BIDHANNAGAR KOLKATA,WEST BENGAL700091 IN |
2020-12-23 | 1,000 | TO SUPPORT THE MISSION OF THE TRAINING, WELFARE AND REHABILITATION OF ORPHANED INDIVIDUALS WITH MENTAL HANDICAPS IRRESPECTIVE OF AGE, GENDERS, RELIGION, CASTE OR CREED. | NO DIVERSIONS ARE NOTED | NO REPORTS HAVE BEEN PROVIDED AT THIS TIME | |||
|
AYUDA Y SOLIDARIDAD CON LAS NINAS |
POPLE 60 COLONIA SANTA MARIA INSURGENTES MEXICO CITY,CUAUHTEMOC06430 MX |
2020-12-23 | 200 | TO SUPPORT THE MISSION TO ATTEND TO THE NEEDS, AS WELL AS THE REINFORCEMENT OF EMOTIONAL, COGNITIVE AND SPIRITUAL ASPECTS IN GIRLS AND YOUNG PEOPLE AT RISK OF THE STREETS WITH THE GOAL OF BEING ABLE TO DEVELOP INDEPENDENT, SKILLED WOMEN WITH EQUAL OPPORTUNITIES; WHO ARE RESPONSIBLE, GRATEFUL AND COMMITTED IN SOCIETY. | NO DIVERSIONS ARE NOTED | NO REPORTS HAVE BEEN PROVIDED AT THIS TIME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRAY MATTERS MAURITIUS | AT COST | 12,139,679 | 12,139,679 |
| ISFC | AT COST | 5,000,000 | 5,000,000 |
| GRAY GHOST VENTURES EDUCATION HOLDINGS, LLC | AT COST | 14,665,978 | 14,665,978 |
| GRAY GHOST VENTURES SOCIAL INVESTMENTS HOLDINGS, LLC | FMV | 4,195,153 | 4,195,153 |
| EDUCATION FUND | FMV | 4,623,618 | 4,623,618 |
| HIPOCAMPUS | AT COST | 498,491 | 498,491 |
| REDBIRD INV. | AT COST | 200,000 | 200,000 |
| SONOCARE | AT COST | 150,000 | 150,000 |
| TAIMBA LIMITED | AT COST | 105,000 | 105,000 |
| FARMSHINE PP SHERPAS LTD | AT COST | 250,000 | 250,000 |
| WOMENS CHOICE INDUSTRIES | AT COST | 135,000 | 135,000 |
| FARMERS PRIDE | AT COST | 220,000 | 220,000 |
| CONVEGENIUS EDUCATION SOLUTIONS | AT COST | 98 | 98 |
| ARED | AT COST | 85,000 | 85,000 |
| DOCTHERS PVT. LTD. | AT COST | 90,000 | 90,000 |
| LIKEU | AT COST | 100,000 | 100,000 |
| NEW VENTURES | AT COST | 45,000 | 45,000 |
| PAIRIN INC. | AT COST | 224,096 | 224,096 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 5,152 | 5,152 | 0 | |
| BOB'S COMPUTER | 1,803 | 1,803 | 0 | |
| LUVETTA'S COMPUTER | 2,775 | 2,775 | 0 | |
| LEASEHOLD IMPROVEMENTS | 3,966 | 3,966 | 0 | |
| OFFICE EQUIPMENT | 3,536 | 3,536 | 0 | |
| OFFICE EQUIPMENT | 3,007 | 3,007 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61,018 | 23,368 | 37,650 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - BOOK ADJUSTMENT ONLY, NO TAX EFFECT | 17,940,454 |
| BOOK TO TAX ADJUSTMENT ON K1 ACTIVITY | 14,282,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT EXPENSES | 226,777 | 224,277 | 226,777 | 0 |
| MANAGEMENT FEES | 268,050 | 268,050 | 268,050 | 0 |
| STORAGE | 4,886 | 4,886 | 4,886 | 0 |
| PRI: PORTFOLIO DEDUCTIONS THRU GRAY GHOST K-1 | 11,552 | 11,552 | 11,552 | 0 |
| CLEANING | 1,795 | 0 | 1,795 | 0 |
| PARKING EXPENSE | 1,282 | 0 | 1,282 | 0 |
| REPAIRS AND MAINTENANCE | 700 | 0 | 700 | 0 |
| BANK SERVICE FEES | 18,156 | 0 | 18,156 | 0 |
| OFFICE EXPENSE | 9,813 | 0 | 9,813 | 0 |
| POSTAGE & DELIVERY | 1,323 | 0 | 1,323 | 0 |
| DUES & SUBSCRIPTIONS | 29,932 | 0 | 29,932 | 0 |
| STAFF DEVELOPMENT | 15,784 | 0 | 15,784 | 0 |
| MISCELLANEOUS EXPENSE | 214,069 | 214,069 | 214,069 | 0 |
| COMPUTER AND IT EXPENSE | 27,661 | 0 | 27,661 | 0 |
| INSURANCE | 18,175 | 0 | 18,175 | 0 |
| UTILITIES | 9,663 | 0 | 9,663 | 0 |
| MARKETING | 30,189 | 20,015 | 29,260 | 0 |
| PAYROLL EXPENSE | 4,056 | 4,056 | 4,056 | 0 |
| BAD DEBT EXPENSE | 75,000 | 75,000 | 75,000 | 0 |
| COACHING | 13,170 | 0 | 13,170 | 0 |
| INVESTMENT EXPENSE | 930,000 | 0 | 930,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 95,811 | 95,811 | 95,811 |
| ORDINARY INCOME FROM PASSTHROUGH | -25,557 | -25,557 | -25,557 |
| REVERSE WRITE OFF OF PREVIOUS INVESTMENTS | 407,364 | 407,364 | 407,364 |
| TAX-EXEMPT INCOME | 49,629 | 0 | 49,629 |
| PRI: REVENUE SHARE PAYMENTS | 22,654 | 22,654 | 22,654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO WWV | 770,490 | 0 |
| DUE TO GGMF | 3,558 | 3,558 |
| INVESTMENT IN STI SOLUTIONS - LOAN | 149,767 | 0 |
| DUE TO WELLS FARGO | 20,364 | 0 |
| OTHER CURRENT LIABILITIES | 20,270 | 0 |
| FSA ACCOUNT | 0 | 428 |
| DUE TO GGV MSPL | 0 | 205,383 |
| DUE TO FLV | 0 | 1,982 |
| INVESTMENT IN GRAY GHOST MICROFINANCE FUND | 0 | 7,109,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 36,464 | 30,086 | 6,377 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 34,478 | 0 | 34,478 | 0 |
| TAXES & LICENSES | 19,079 | 0 | 19,079 | 0 |
| FOREIGN TAX EXPENSE | 2,821 | 2,821 | 0 | 0 |