| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Becky Acton Bookkeeping | 15,650 | 15,650 | 15,650 | |
| EFH Tax Mgmt, Inc. Tax Prep Fees | 1,145 | 1,145 | 1,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bank of America Investment Account | 335,437 | 413,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMEX Overpayment | 0 | 765 | 765 |
| Description | Amount |
|---|---|
| Short Term Capital Losses | -3,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & CC Fees | 175 | 175 | 175 | |
| Licenses, Dues & Fees | 0 | 0 | 0 | |
| Fundraising Expenses | 0 | 0 | 0 | |
| Computer Repairs & Tech Support | 0 | 0 | 0 | |
| VISA Fees | 0 | 0 | 0 | |
| Books & Subscriptions | 0 | 0 | 0 | |
| Postage & Shipping | 0 | 0 | 0 | |
| Office Expenses & Supplies | 1,367 | 1,367 | 1,367 | |
| Telephone & Internet | 0 | 0 | 0 | |
| Marketing Expenses | 999 | 999 | 999 | |
| Website Expenses | 0 | 0 | 0 | |
| Insurance Expenses | 977 | 977 | 977 | |
| Other Operating Expenses | 323 | 323 | 323 |
| Description | Amount |
|---|---|
| Long Term Capital Gains | 52,807 |
| Capital Gain Distributions | 4,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 0 | 0 |
| PPP Loan | 23,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America Investment Fees | 6,133 | 6,133 | 6,133 | 6,133 |
| Randall Smith Contract Services | 30,000 | 0 | 30,000 | 30,000 |
| Adam Shapiro, ASPR Fundraising Consulting | 30,000 | 0 | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,294 | 6,294 | 6,294 | |
| Fed Excise Tax | 43 | 43 | 43 | 43 |