| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HESF ACCOUNTING FEES | 2,730 | 2,048 | 682 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ANCHORAGE AK 4.125 | 2011-06 | PURCHASE | 2021-02 | 75,000 | 74,569 | 431 | ||||
| FIDELITY INTERMEDIATE MUNI INCOME | 2020-11 | PURCHASE | 2021-02 | 25,000 | 24,635 | 365 | ||||
| FIDELITY INTERMEDIATE MUNI INCOME | 2020-11 | PURCHASE | 2021-03 | 30,000 | 29,863 | 137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 149,500 | 149,500 |
| FIDELITY EQUITIES | 49,219 | 67,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS-WEDBUSH | FMV | 606,799 | 838,033 |
| MUTUAL FUNDS-FIDELITY | FMV | 225,512 | 231,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FDNM LLC | 5,700,146 | 5,725,771 | 5,725,771 |
| INVESTMENT IN KDM LLC | 787,666 | 788,661 | 788,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNICATION EXPENSE | 60,275 | 59,104 | 1,171 | |
| POSTAGE | 49,327 | 49,305 | 22 | |
| LAUNDRY EXPENSES | 5,958 | 5,958 | ||
| MILEAGE REIMBURSEMENT | 28,265 | 28,173 | 92 | |
| SYNDICATED FEATURES/FREELANCE | 123,649 | 123,649 | ||
| CONTRACT SERVICES | 108,911 | 108,911 | ||
| BANK/CREDIT CARD SERVICE CHAR | 85,531 | 85,531 | ||
| BAD DEBT EXPENSE | 18,100 | 18,100 | ||
| DONATIONS/GRANTS | 1,715 | 1,715 | ||
| WORKERS COMP INSURANCE | 57,863 | 57,863 | ||
| PROMOTIONAL EXPENSES | 73,538 | 73,538 | ||
| REPAIR & MAINTENANCE EXPENSE | 154,529 | 154,529 | ||
| NEWSPRINT, INK & SUPPLIES | 182,230 | 182,230 | ||
| DELIVERY RELATED EXPENSES | 159,795 | 159,795 | ||
| INSURANCE | 101,453 | 101,453 | ||
| GASOLINE | 27,324 | 27,324 | ||
| LEASE-AK RAILROAD | 37,822 | 37,822 | ||
| PROFESSIONAL DUES | 4,857 | 4,857 | ||
| RECRUITING/MOVING EXPENSES | 13,286 | 13,286 | ||
| TRAINING & DEVELOPMENT | 69 | 69 | ||
| OTHER MATERIALS & SUPPLIES | 55,044 | 55,044 | ||
| SUBSCRIPTIONS & PUBLICATIONS | 1,854 | 1,854 | ||
| ONLINE SERVICES | 57,199 | 57,199 | ||
| OUTSIDE PURCHASES | 24,612 | 24,612 | ||
| MISCELLANEOUS EXPENSE | ||||
| INVESTMENT DEPRECIATION | 196,868 | 196,868 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KDM - ADVERTISING REVENUE | 276,602 | 276,602 | |
| KDM-PREPRINT REVENUE | 36,214 | 36,214 | |
| KDM-NICHE REVENUE | 40,584 | 40,584 | |
| KDM-CIRCULATION INCOME | 150,545 | 150,545 | |
| KDM-ONLINE INCOME | 24,386 | 24,386 | |
| KDM-MISC SALES | 15,694 | 15,694 | |
| FDNM-ADVERTISING REVENUE | 1,941,470 | 1,941,470 | |
| FDNM-NICHE REVENUE | 89,368 | 89,368 | |
| FDNM-AK TICKETS | 13,285 | 13,285 | |
| FDNM-CIRCULATION INCOME | 1,305,923 | 1,305,923 | |
| FDNM-ONLINE INCOME | 152,142 | 152,142 | |
| FDNM-PRINTING INCOME | 47,244 | 47,244 | |
| FDNM-MISC SALES | 56,224 | 56,224 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 273,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES, VACATION, & EE WIT | 323,677 | 302,267 |
| FUNDS OWED FROM KDM | 891,909 | 301,239 |
| ACCRUED INTEREST | 4,806 | |
| FUNDS OWED BY FDNM | 567,025 | 542,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 13,196 | 13,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSE TAXES | 1,285 | 1,165 | 120 | |
| PROPERTY TAXES | 72,302 | 72,302 | ||
| MISCELLENEOUS TAXES | 2,924 | 2,924 |