| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Filing Software | 171 | 0 | 0 | 171 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 527 Neathery | 2019-12-30 | 35,000 | 1,151 | SL | 28.00 | 1,151 | 0 | 0 | |
| 619 Marshall | 2013-11-13 | 32,000 | 1,060 | SL | 28.00 | 1,060 | 0 | 0 | |
| 621 Marshall | 2013-11-13 | 32,000 | 1,057 | SL | 28.00 | 1,057 | 0 | 0 | |
| 631 Marshall | 2013-11-13 | 32,000 | 1,057 | SL | 28.00 | 1,057 | 0 | 0 | |
| 646 Marshall | 2013-11-13 | 32,000 | 1,055 | SL | 28.00 | 1,055 | 0 | 0 | |
| 647 Marshall | 2013-11-13 | 32,624 | 1,062 | SL | 28.00 | 1,062 | 0 | 0 | |
| 648 Marshall | 2013-11-13 | 34,569 | 1,152 | SL | 28.00 | 1,152 | 0 | 0 | |
| 650 Marshall | 2013-11-13 | 32,399 | 1,073 | SL | 28.00 | 1,073 | 0 | 0 | |
| 651 Marshall | 2013-11-13 | 32,353 | 1,053 | SL | 28.00 | 1,053 | 0 | 0 | |
| 539 Horner | 2017-12-29 | 26,165 | 842 | SL | 28.00 | 842 | 0 | 0 | |
| 553 Horner | 2017-12-29 | 40,000 | 1,239 | SL | 28.00 | 1,239 | 0 | 0 | |
| 1232 S Williams | 2018-12-28 | 38,000 | 1,234 | SL | 28.00 | 1,234 | 0 | 0 | |
| 450 E Winder | 2018-12-28 | 25,000 | 824 | SL | 28.00 | 824 | 0 | 0 | |
| 422 | 2020-12-16 | 15,000 | 0 | SL | 28.00 | 414 | 0 | 0 | |
| 721 Southerland | 2020-12-16 | 35,000 | 0 | SL | 28.00 | 1,014 | 0 | 0 | |
| 805 Flint | 2020-12-16 | 40,000 | 0 | SL | 28.00 | 1,381 | 0 | 0 | |
| Arch 704 | 2021-11-24 | 49,000 | 0 | SL | 28.00 | 142 | 0 | 0 | |
| Arch 706 | 2021-11-24 | 50,000 | 0 | SL | 28.00 | 144 | 0 | 0 | |
| 1018 Lehman | 2011-12-29 | 79,794 | 2,552 | SL | 28.00 | 2,552 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 59,929 | 0 | 59,929 | 59,929 |
| Buildings | 521,112 | 87,492 | 433,620 | 433,620 |
| Leasehold improvements | 0 | 0 | 0 | 0 |
| Equipment | 0 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,213 | 0 | 4,213 | 4,213 |
| Buildings | 31,650 | 2,302 | 29,348 | 29,348 |
| Item No. | 1 |
|---|---|
| Lender's Name | GARY MORGAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 75000 |
| Balance Due | 0 |
| Date of Note | 2011-12 |
| Maturity Date | 2025-12 |
| Repayment Terms | On demand. Floating loan |
| Interest Rate | |
| Security Provided by Borrower | n/a |
| Purpose of Loan | operating funds |
| Description of Lender Consideration | Satisfaction of helping others |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fuel Expense - Vehicles | 4,113 | 0 | 0 | 4,113 |
| Fuel Expense - Heating | 53 | 0 | 0 | 526 |
| Building Supplies & Materials | 6,476 | 0 | 0 | 6,476 |
| Maintenance Supplies & Materials | 1,470 | 0 | 0 | 1,470 |
| Contract Services | 9,547 | 0 | 0 | 9,547 |
| Electricity | 3,532 | 0 | 0 | 3,532 |
| Water Sewer | 2,695 | 0 | 0 | 2,695 |
| Vehicle Maintenance | 939 | 0 | 0 | 939 |
| Miscellaneous - Other | 252 | 0 | 0 | 252 |
| Office Supplies | 1,819 | 0 | 0 | 1,819 |
| Dues & Publications | 150 | 0 | 0 | 150 |
| Postage | 182 | 0 | 0 | 182 |
| Telephone Internet Security | 1,149 | 0 | 0 | 1,149 |
| Insurance - G L | 701 | 0 | 0 | 701 |
| Insurance - Property | 3,358 | 0 | 0 | 3,358 |
| Insurance - Vehicle | 820 | 0 | 0 | 820 |
| Christmas Gifts for Tenants | 475 | 0 | 0 | 475 |
| Misc. - Special Special Event expense of $475 did not add in software total | 475 | 0 | 0 | 475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of used work vehicle | 1,800 | 0 | 0 |
| Insurance Loss | 4,353 | 0 | 0 |
| Description | Amount |
|---|---|
| Unexplained difference in net assets | 301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 2,535 | 2,490 |
| Rent to Own Liability | 0 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 4,613 | 0 | 0 | 4,613 |