| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 76,574 | 38,287 | 38,287 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2020-03-16 | 229,200 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 229,200 | NO | 7/12/21, 10/6/21, 4/9/21, 7/18/22, 4/12/22, 10/11/22 | 2022-10-11 | VERIFICATION CONFIRMED THAT $299,200 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2019-12-06 | 200,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 200,000 | NO | 7/12/21, 10/6/21, 4/9/21, 7/18/22, 4/12/22, 10/11/22 | 2022-10-11 | VERIFICATION CONFIRMED THAT $200,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
ONE PLANET RESEARCH FOUNDATION |
11444 W OLYMPIC BLVD FL 11 LOS ANGELES,CA90064 |
500,000 | RESEARCH GUN SAFETY AND UNDERSTANDING THE PERSPECTIVE OF GUN OWNERS ON PROPOSED GUN SAFETY MEASURES | 500,000 | NO | 02/12/2020, 11/05/2021 | 2021-11-05 | VERIFICATION CONFIRMED THAT $500,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. | |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2021-02-11 | 250,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 250,000 | NO | 7/12/21, 10/6/21, 4/9/21, 7/18/22, 4/12/22, 10/11/22 | 2022-10-11 | VERIFICATION CONFIRMED THAT $250,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS: GOVERNMENT/ CORPORATE FIXE | 1,253,238 | 1,253,238 |
| GS HIGH YIELD FUND CLASS P | 232,482 | 232,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIERA LARGE CAP CORE | 2,309,959 | 2,309,959 |
| CORNERSTONE ONDEMAND INC. | 0 | 0 |
| GS SMALL/MID CAP GROWTH FUND | 254,099 | 254,099 |
| RBC EMERGING MARKETS EQUITY | 377,647 | 377,647 |
| GS GQG PARTNERS INTERNATIONAL | 701,829 | 701,829 |
| PALISADE: SMALL CAP CORE | 284,571 | 284,571 |
| JENNISON: LARGE CAP GROWTH | 764,275 | 764,275 |
| DIAMOND HILL: LARGE CAP VALUE | 782,231 | 782,231 |
| CAPITAL GROUP PCS: NON-US EQU | 697,367 | 697,367 |
| GS CLEAN ENERGY INCOME FUND | 453,118 | 453,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHVOLT INVESTMENTS, SLP | FMV | 124,065 | 124,065 |
| HORIZON ENVIRONMENT & CLIMATE | FMV | 39,472 | 39,472 |
| DST OPPORTUNITIES V ACCESS | FMV | 74,755 | 74,755 |
| IMPRINT THEMATIC OPPORTUNITES | FMV | 539,143 | 539,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 580 | 580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 5,907 | 4,191 | 4,191 |
| PRI - VARA SAFETY | 499,200 | 749,200 | 749,200 |
| OTHER RECEIVABLE | 0 | 1,323 | 1,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES PAID | 658 | 658 | ||
| OTHER EXPENSES | 1,151 | 1,151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP LOSS | -736 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 3,516,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT FEDERAL EXCISE TAX PAY | 29,852 | 728,191 |
| DEFERRED FEDERAL EXCISE TAX PA | 274,200 | 22,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 43,279 | 43,279 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ADAM MILLER TRUSTEE |
| Borrower's Title | |
| Original Amount of Loan | 764 |
| Balance Due | 0 |
| Date of Note | 2020-11 |
| Maturity Date | 2021-12 |
| Repayment Terms | REPAYMENT WITH INT. CHARGED AT SHORT-TERM AFR |
| Interest Rate | 0.13 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENT LOAN |
| Description of Lender Consideration | $764 CASH |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,675 | 2,675 | ||
| TAXES & LICENSES | 1,033 | 1,033 | ||
| EXCISE TAXES | 491,639 |