| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land and Buildings | 1,600,000 | 0 | 1,600,000 | 1,600,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| none | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Operating Expenses Property Rent | 41,850 | 0 | 0 | 41,850 |
| Utilities | 65,267 | 0 | 0 | 65,267 |
| Repairs and Maintenance | 18,337 | 0 | 0 | 18,337 |
| Small Tools Furniture and Equipment | 10,295 | 0 | 0 | 10,295 |
| Auto Expenses | 2,677 | 0 | 0 | 2,677 |
| Supportive Services | 9,997 | 0 | 0 | 9,997 |
| Administrative Expenses | 8,668 | 0 | 0 | 8,668 |
| Insurance GL Auto Health Stipend Workers comp. | 15,613 | 0 | 0 | 15,613 |
| Misc. supplies | 15,865 | 0 | 0 | 15,865 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Program Fees | 324,729 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Past Tax Liability | 446,817 | 446,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 6,000 | 0 | 0 | 6,000 |