| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 926 | FORM 926 | THE FOUNDATION HAS PREPARED THESE FORMS TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| FORM 8865 | FORM 8865 | THE FOUNDATION HAS PREPARED THIS FORM TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| PART I, LINE 6A | PART I LINE 6A | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $2,155,776 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $15,870 TOTAL PART I, LINE 6A: $2,171,646 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRADED SECURITIES GROSS SALES PRICE: $12,632,892 BOOK BASIS: $12,723,917 NET GAIN/(LOSS): $(91,025) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,253,605 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $7,977,965 BOOK BASIS: $6,984,769 NET GAIN/(LOSS): $993,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLOGENE THERAPEUTICS INC | 5,294 | 11,742 |
| COLUMBIA FDS INSTI TR CMG ULTR | 3,390,993 | 3,379,752 |
| COUPANG ORD SHS CL A | 199,294 | 1,343,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETA TECHNOLOGIES | 365,000 | 365,000 | |
| FS BOULDERING LLC | 2,896,538 | 3,000,000 | |
| GLOBAL SAFE WATER SRVCS PTE.LT | 262,901 | 125,000 | |
| KAYNE ANDERSON REAL ESTATE DEB | 732,681 | 730,545 | |
| LAUNCHTIME III LLC | 1,355 | 551 | |
| MIT PRIVATE EQUITY FUND IV, LP | 18,831 | 19,323 | |
| PROSPECTOR SPONSOR LLC | 600,000 | 600,000 | |
| REO HOMES 3, LLC | 2,000,000 | ||
| TARRANT UPGRADE, LP | 653,965 | 652,178 | |
| THE RISE FUND (A), L.P | 2,094,049 | 3,498,481 | |
| THE RISE FUND AIRSTREAM AIV LL | 119,354 | 203,720 | |
| THE RISE FUND AIV II LP | 1,076,555 | 1,524,512 | |
| THE RISE FUND CARTHAGE AIV II | 95,066 | 185,562 | |
| THE RISE FUND DE AIV II, LP | 75,279 | 408,744 | |
| THE RISE FUND WILD AIV I LP | 107,582 | 76,796 | |
| THE RISE FUND WILD AIV II LP | 107,582 | 76,825 | |
| TOP EQUITY II-A, L.P | 23,452 | 25,000 | |
| TPG CLO ADVISERS EQUITY II LP | 2,531,841 | 1,750,000 | |
| TPG GROWTH SPECTRE CO-INVEST, | |||
| MULLIGAN FUNDING LLC - NET ADV | 20,065,309 | 24,315,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,500 | 42,500 | ||
| Bank Charges | 10 | 10 | ||
| K-1 Exp FS BOULDERING LLC | 126,644 | 103,287 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 19,043 | 19,043 | ||
| K-1 Exp LAUNCHTIME III LLC | 363 | 363 | ||
| K-1 Exp MIT PRIVATE EQUITY FUN | 537 | 427 | ||
| K-1 Exp TARRANT UPGRADE, LP | 3,336 | 3,324 | ||
| K-1 Exp THE RISE FUND (A), L.P | 64,596 | 63,449 | ||
| K-1 Exp THE RISE FUND AIRSTREA | 211 | 211 | ||
| K-1 Exp THE RISE FUND AIV II L | 12,877 | 10,578 | ||
| K-1 Exp THE RISE FUND CARTHAGE | 138 | 138 | ||
| K-1 Exp THE RISE FUND DE AIV I | 637 | 357 | ||
| K-1 Exp TOP EQUITY II-A, L.P | 642 | 642 | ||
| K-1 Exp TPG CLO ADVISERS EQUIT | 15,787 | 15,787 | ||
| K-1 Exp TPG GROWTH SPECTRE CO- | 17 | 17 | ||
| CARBON CREDIT EXPENSE | 14,250 | 14,250 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FS BOULDERING LLC | 23,182 | 23,182 | |
| K-1 Inc/Loss FS SUJA HOLDINGS LLC | 673,548 | 673,548 | |
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT, L.P | 125,718 | 125,718 | |
| K-1 Inc/Loss MIT PRIVATE EQUITY FUND IV, LP | -137 | -8 | |
| K-1 Inc/Loss THE RISE FUND (A), L.P | 65,097 | 65,078 | |
| K-1 Inc/Loss THE RISE FUND AIV II LP | -4,596 | -5,161 | |
| K-1 Inc/Loss THE RISE FUND DE AIV II, LP | 905 | 8 | |
| K-1 Inc/Loss TOP EQUITY II-A, L.P | 57 | 16 | |
| K-1 Inc/Loss TPG CLO ADVISERS EQUITY II LP | 497,464 | 497,464 | |
| K-1 Inc/Loss TPG GROWTH SPECTRE CO-INVEST, LP | 17 | 17 | |
| Federal Tax Refund | 107 | ||
| Interest Income from Notes Receivable | 3,439,423 | 3,439,423 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ME TO WE SOCIAL ENTERPRISES INC | 2,250,000 | 250,020 | 2015-12 | 2025-12 | SEMI-ANNUAL INTEREST/PRINCIPAL 8TH-10TH YR | 225 % | SECURITY INTEREST IN PERSONAL AND REAL PROPERTY | INVESTMENT | CASH & NOTE | 2,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,726 | 3,726 | ||
| WATER WELL DRILLING SERVICES | 16,000 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 41,600 | |||
| 990-T Extension for 2020 | 11,000 |