| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,081 | 0 | 0 | 3,081 |
| ACCOUNTING FEES | 19 | 19 | 19 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 4470 CENTRAL AVE | 2021-07-21 | 284,873 | SL | 27.500000000000 | 4,316 | 0 | 4,316 | ||
| BUILDING - 1845 PROGRESS LANE | 2021-07-21 | 297,003 | SL | 27.500000000000 | 4,500 | 0 | 4,500 | ||
| LAND - 4470 CENTRAL AVE | 2021-07-21 | 412,490 | L | 0 | 0 | 0 | |||
| LAND - 1845 PROGRESS LANE | 2021-07-21 | 60,315 | L | 0 | 0 | 0 | |||
| LAND - 4448 & 4456 CENTRAL AVE | 2021-08-06 | 648,185 | L | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DISTRIBUTION OF PROPERTY VALUED AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION | FORM 990-PF, PART 1, LINE 25, COLUMN (A) | 1. DATE OF DISTRIBUTION: MARCH 4TH, 20212. DESCRIPTION OF PROPERTY: CENTRE TERRACE APARTMENTS AT 4442 CENTRAL AVENUE CHARLOTTE, NC 282053. BOOK VALUE OF PROPERTY: $2,353,616 METHOD FOR DETERMINING BOOK VALUE: FAIR MARKET VALUE IN 2014 - THE DATE THE PROPERTY WAS PURCHASED BY THE FOUNDATION4. FAIR MARKET VALUE OF PROPERTY: $2,020,948 METHOD FOR DETERMINING FAIR MARKET VALUE: NO APPRAISAL WAS CONDUCTED; THEREFORE, USING BOOK VALUE AS FAIR MARKET VALUE NET OF OUTSTANDING LIABLITY ASSUMED BY ROOF ABOVE ON MARCH 4TH, 2021 - THE DATE THE PROPERTY WAS DONATED |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 4470 CENTRAL AVE | 284,873 | 4,316 | 280,557 | |
| BUILDING - 1845 PROGRESS LANE | 297,003 | 4,500 | 292,503 | |
| LAND - 4470 CENTRAL AVE | 412,490 | 0 | 412,490 | |
| LAND - 1845 PROGRESS LANE | 60,315 | 0 | 60,315 | |
| LAND - 4448 & 4456 CENTRAL AVE | 648,185 | 0 | 648,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,623 | 1,623 | 1,623 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DAVID FURMAN |
| Lender's Title | MANAGER |
| Original Amount of Loan | 1042400 |
| Balance Due | 1042400 |
| Date of Note | 2021-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE TEMPORARY OPERATING FUNDS |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1042400 |
| Item No. | 2 |
|---|---|
| Lender's Name | DAVID FURMAN |
| Lender's Title | MANAGER |
| Original Amount of Loan | 639935 |
| Balance Due | 639935 |
| Date of Note | 2021-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE TEMPORARY OPERATING FUNDS |
| Description of Lender Consideration | CASH |
| Consideration FMV | 639935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND DEPOSIT | 20,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 60 | 0 | 0 | 60 |
| INSURANCE EXPENSE | 1,140 | 0 | 0 | 1,140 |
| LANDSCAPING EXPENSE | 298 | 0 | 0 | 298 |
| REPAIRS | 2,817 | 0 | 0 | 2,817 |
| SECURITY SYSTEM EXPENSE | 300 | 0 | 0 | 300 |
| LAUNDARY EXPENSE | 142 | 0 | 0 | 142 |
| PAYROLL EXPENSE | 872 | 0 | 0 | 872 |
| SUPPLIES | 1,245 | 0 | 0 | 1,245 |
| JANITORIAL | 297 | 0 | 0 | 297 |
| MISCELLANEOUS | 6 | 0 | 0 | 6 |
| BANK SERVICE CHARGE | 0 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 0 | 0 | 0 | 0 |
| INSURANCE | 7 | 7 | 7 | 0 |
| LANDSCAPING EXPENSE | 2 | 2 | 2 | 0 |
| SUPPLIES | 8 | 8 | 8 | 0 |
| PAYROLL EXPENSES | 5 | 5 | 5 | 0 |
| PEST CONTROL EXPENSE | 0 | 0 | 0 | 0 |
| REPAIRS | 17 | 17 | 17 | 0 |
| JANITORIAL | 2 | 2 | 2 | 0 |
| SECURITY SYSTEM | 2 | 2 | 2 | 0 |
| CONSULTING | 0 | 0 | 0 | 0 |
| EQUIPMENT EXPENSE | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 42,345 | 42,345 | |
| LAUNDRY INCOME | 1,248 | 1,248 | |
| MISCELLANEOUS REVENUE | 4,957 | 4,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT LIABILITY | 3,769 | 2,400 |
| EMPLOYEE DEDUCTIONS PAYABLE | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 4,153 | 4,153 | 4,153 | 0 |