| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 17,600 | 4,400 | 0 | |
| MARIE SWINFORD, CPA | 12,350 | 3,088 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 152 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 1,049 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 220 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 163 | 200DB | 7.000000000000 | 0 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 113 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 2,185 | 200DB | 7.000000000000 | 0 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 124 | 200DB | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 173 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 128 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 172 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 114 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 88 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 218 | 200DB | 5.000000000000 | 0 | 0 | ||
| AC UNIT FOR OFFICE | 2013-08-08 | 202 | 101 | 200DB | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2015-11-17 | 2,455 | 2,455 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAFES | 2017-01-07 | 679 | 233 | 200DB | 7.000000000000 | 30 | 0 | ||
| FIRE SAFE | 2020-10-10 | 1,092 | 200DB | 7.000000000000 | 269 | 0 | |||
| FIRE SAFE FILING DRAWERS | 2021-10-03 | 944 | 200DB | 7.000000000000 | 34 | 0 | |||
| NEW PHONES | 2021-06-08 | 600 | 200DB | 7.000000000000 | 107 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD ADR | 45,097 | 72,714 |
| ABBVIE INC | 51,921 | 101,550 |
| AGILENT TECHNOLOGIES INC | 19,658 | 46,299 |
| AIR PRODUCTS & CHEMICALS INC | 60,854 | 68,459 |
| ALPHABET INC CL A | 44,282 | 217,278 |
| APPLE COMPUTER | 13,101 | 164,252 |
| BAXTER INTL | 68,417 | 85,840 |
| BERKSHIRE HATHAWAY INC CL B | 35,190 | 52,325 |
| BOEING CO | 62,106 | 49,323 |
| BRISTOL MYERS SQUIBB | 75,116 | 90,408 |
| CATERPILLAR INC | 30,643 | 41,348 |
| CIGNA CORP NEW | 37,149 | 49,370 |
| CISCO SYSTEMS | 46,635 | 82,381 |
| COCA COLA CO | 55,416 | 75,789 |
| COMCAST CORP NEW CL A | 47,574 | 60,396 |
| CSX CORP | 22,098 | 48,880 |
| CVS HEALTH CORP | 46,327 | 64,475 |
| DANAHER CORP | 24,012 | 57,577 |
| DELL TECHNOLOGIES INC CLASS C | 11,917 | 33,702 |
| FEDEX CORP | 39,034 | 55,608 |
| FOX CORP CLASS B | 45,903 | 47,978 |
| HCA HEALTHCARE INC | 21,892 | 53,953 |
| HILTON WORLDWIDE HOLDINGS INC | 24,257 | 46,797 |
| INTEL CORP | 71,541 | 92,700 |
| INTL FLAVORS & FRAGRANCES INC | 51,104 | 67,793 |
| JP MORGAN CHASE & CO | 12,596 | 19,794 |
| L3HARRIS TECHNOLOGIES INC | 47,018 | 66,104 |
| LOWE'S COMPANIES INC | 37,226 | 72,374 |
| MEDTRONIC PLC | 67,284 | 75,519 |
| MGM RESORTS INTERNATIONAL | 39,318 | 68,442 |
| MICROSOFT CORP | 22,410 | 141,254 |
| NESTLE SA ADR | 42,142 | 69,934 |
| PAYPAL HOLDINGS INC | 25,146 | 37,716 |
| PFIZER INC | 15,229 | 25,982 |
| QUALCOMM CORP | 28,779 | 85,949 |
| RAYTHEON TECHNOLOGIES CORP | 33,893 | 67,127 |
| SALESFORCE INC | 32,043 | 36,849 |
| SONY CORP ADR | 25,834 | 59,408 |
| STARBUCKS CORP | 20,442 | 38,015 |
| SYSCO CORP | 41,612 | 53,021 |
| UBER TECHNOLOGIES INC | 28,879 | 38,995 |
| VERIZON COMMUNICATIONS CORP | 75,606 | 75,342 |
| WALMART INC | 44,714 | 79,580 |
| WALT DISNEY CO | 56,778 | 80,543 |
| WELLS FARGO & CO | 58,580 | 60,215 |
| WESTERN DIGITAL CORP | 33,558 | 52,168 |
| APTIV PLC | 36,740 | 41,238 |
| BIOGEN INC | 26,662 | 17,994 |
| CANADIAN NATIONAL RAILWAY | 47,601 | 52,216 |
| CLOROX CO | 48,452 | 47,077 |
| GENERAL MOTORS CO | 59,905 | 64,493 |
| HONEYWELL INTL INC | 63,781 | 61,510 |
| JOHNSON & JOHNSON | 41,983 | 42,768 |
| MERCK & CO INC | 31,820 | 32,572 |
| NEXTERA ENERGY INC | 48,308 | 60,684 |
| NIKE INC CL B | 37,322 | 41,668 |
| ROCHE HLDG LTD ADR | 29,487 | 32,505 |
| ROYAL DUTCH SHELL PLC ADR A | 28,641 | 30,380 |
| UNITED PARCEL SERVICE CL B | 54,214 | 61,087 |
| VMWARE, INC | 18,494 | 30,592 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 164 | 0 | |
| SHELVES | 261 | 261 | 0 | |
| SHREDDER | 152 | 152 | 0 | |
| SHREDDER | 164 | 164 | 0 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 441 | 0 | |
| TABLES | 326 | 326 | 0 | |
| CELL PHONE | 227 | 227 | 0 | |
| FURNITURE | 4,370 | 4,370 | 0 | |
| VIDEO CARD AND FAX | 248 | 248 | 0 | |
| I PHONE | 347 | 347 | 0 | |
| AIR CONDITIONER | 257 | 257 | 0 | |
| CABLE MODEM-BASE STATION | 343 | 343 | 0 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 227 | 0 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 175 | 0 | |
| TELEPHONE | 435 | 435 | 0 | |
| AC UNIT FOR OFFICE | 202 | 202 | 0 | |
| APPLE COMPUTER | 2,455 | 2,455 | 0 | |
| SAFES | 679 | 603 | 76 | |
| FIRE SAFE | 1,092 | 420 | 672 | |
| FIRE SAFE FILING DRAWERS | 944 | 34 | 910 | |
| NEW PHONES | 600 | 107 | 493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND CREDITS | 2,157 | 2,157 | 2,157 |
| DUE FROM G. BULLARD | 199 | 107 | 107 |
| DUE FROM AFFILIATE | 566 | 566 | 566 |
| CREDIT ON REVOLVING LINE | 943 | 943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 220 | 0 | 0 | |
| ALARM | 429 | 0 | 0 | |
| BANK CHARGES | 308 | 0 | 0 | |
| OTHER LABOR COSTS | 86 | 0 | 0 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 276 | 69 | 0 | |
| INSURANCE EXPENSE | 3,661 | 915 | 0 | |
| INVESTMENT MGT FEE | 41,833 | 41,833 | 0 | |
| LEGAL FEES | 2,310 | 578 | 0 | |
| OFFICE SUPPLIES | 785 | 196 | 0 | |
| POSTAGE | 350 | 88 | 0 | |
| ROUNDING | 3 | 0 | 0 | |
| TELEPHONE/COMMUNICATIONS | 5,429 | 1,357 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 30 | 30 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UNREALIZED GAINS/LOSSES | 403 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,216 | 1,554 | 0 | |
| FOREIGN TAXES | 1,837 | 459 | 0 | |
| EXCISE TAX | 1,600 | 400 | 0 |