| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,843,611 | 4,843,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHORT TERM | 6,671,059 | 6,671,059 |
| EQUITY | 22,457,617 | 22,457,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 7,767,765 | 7,767,765 |
| HEDGE FUNDS | FMV | 3,606 | 3,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER UNITRUST | 14,957,599 | 14,998,449 | 14,998,449 |
| ACCRUED INTEREST | 44,246 | 42,253 | 42,253 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 8,887,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 61,460 | 0 | 61,460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 60,000 | 60,000 | |
| DEFERRED EXCISE TAX BENEFIT | 150,986 | 150,986 |
| Description | Amount |
|---|---|
| CHANGE IN CHARITABLE REMAINDER UNITRUST | 40,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 252,011 | 101,025 |
| CURRENT EXCISE TAX PAYABLE | 21,385 | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 69,905 | 0 | 69,905 | |
| INVESTMENT FEES | 189,297 | 189,297 | 0 | |
| ACCOUNTING | 38,657 | 19,329 | 19,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 0 | 0 | 0 | |
| CURRENT EXCISE TAX | 44,201 | 0 | 0 |