| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING & TAX SERVICES | 20,531 | 20,531 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2011-08-17 | 201 | 201 | S/L | 5.0000 | ||||
| FOLDING TABLES & CHAIRS | 2012-11-30 | 498 | 498 | 200DB | 7.0000 | ||||
| COMPUTER & MONITOR | 2011-05-13 | 526 | 526 | S/L | 5.0000 | ||||
| FURNITURE | 2011-08-17 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| SHARP MX-B201D COPIER | 2012-04-17 | 1,437 | 1,437 | S/L | 5.0000 | ||||
| SHARP MX-2310U COPIER | 2011-09-28 | 5,201 | 5,201 | S/L | 5.0000 | ||||
| MODEL HOME-FURN & FIXTURES | 2012-07-26 | 46,623 | 46,623 | S/L | 7.0000 | ||||
| BUILDING (MEADOWS) | 2014-12-31 | 3,104,311 | 533,968 | S/L | 39.0000 | 79,598 | |||
| FURN & EQUIPMENT (MEADOWS) | 2014-12-31 | 587,000 | 545,071 | S/L | 7.0000 | 41,929 | |||
| 2004 CHRYSLER 300 | 2014-12-31 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| 10 TON HEAT PUMP-MEADOWS | 2014-09-01 | 25,300 | 4,514 | S/L | 39.0000 | 649 | |||
| BEAUTY PARLOR FURN/EQUIP UPGRADES | 2015-04-08 | 2,030 | 1,885 | S/L | 7.0000 | 145 | |||
| SURFACE PRO 3 & NETWORK | 2015-04-22 | 12,253 | 12,253 | S/L | 5.0000 | ||||
| IMPAIRMENT LOSS - CIP | 2012-09-01 | ||||||||
| 3 METAL SHELVES | 2001-08-08 | 245 | 245 | S/L | 10.0000 | ||||
| HP COMPUTER, PRINTER & SOFTWARE | 2000-02-01 | 1,314 | 1,314 | S/L | 5.0000 | ||||
| PIANO DISC CFX228 PLAYBACK SYSTEM | 2008-02-12 | 7,800 | 4,030 | S/L | 5.0000 | ||||
| LAUNDRY ROOM EQUIP - WATER HEATER | 2008-06-24 | 10,744 | 2,149 | S/L | 10.0000 | ||||
| CIP-JVT CAPITALIZED INTEREST | 2011-08-31 | 12,718 | |||||||
| CONSTRUCTION IN PROGRESS | 2011-08-31 | 850,979 | |||||||
| LAND (MEADOWS) | 2014-12-31 | 142,669 | |||||||
| WINDOW TREATMENTS | 2016-07-31 | 54,884 | 40,183 | S/L | 7.0000 | 7,841 | |||
| DINING ROOM CHAIRS | 2016-08-18 | 31,679 | 23,193 | S/L | 7.0000 | 4,526 | |||
| FINANCE/MARKETING WORKSTATION | 2016-07-12 | 4,797 | 4,797 | S/L | 5.0000 | ||||
| MODEL ROOM 200 HALL | 2016-05-02 | 9,629 | 1,307 | S/L | 39.0000 | 246 | |||
| NORTH LIVING ROOM FURNISHINGS | 2016-04-18 | 6,081 | 4,669 | S/L | 7.0000 | 869 | |||
| 20834 & 20835 EQUIPMENT | 2016-08-25 | 7,556 | 7,556 | S/L | 5.0000 | ||||
| STAMPED PATIO AREA | 2016-05-11 | 12,278 | 4,365 | S/L | 15.0000 | 819 | |||
| HAND RAILS | 2016-05-02 | 16,383 | 2,223 | S/L | 39.0000 | 420 | |||
| LANDSCAPING FRONT ENTRANCE | 2016-06-21 | 2,085 | 765 | S/L | 15.0000 | 139 | |||
| 200 WING RENOVATION PROJECT | 2016-08-16 | 13,879 | 1,794 | S/L | 39.0000 | 356 | |||
| BASEBOARD INSTALLATION | 2016-08-31 | 11,705 | 1,513 | S/L | 39.0000 | 300 | |||
| DINING ROOM CEILING REPLACEMENT | 2016-07-13 | 21,430 | 2,816 | S/L | 39.0000 | 550 | |||
| FLOORING PROJECT | 2016-08-24 | 77,834 | 10,062 | S/L | 39.0000 | 1,996 | |||
| 14970 & 14971 BUILDING IMPROVEMENT | 2016-08-25 | 27,630 | 3,572 | S/L | 39.0000 | 708 | |||
| PARKING LOT & ENTRANCE PAVING | 2016-06-16 | 95,311 | 32,829 | S/L | 15.0000 | 6,354 | |||
| FURNITURE | 2016-01-06 | 1,624 | 1,305 | S/L | 7.0000 | 232 | |||
| 2016 FORD VAN | 2016-10-14 | 39,800 | 36,300 | S/L | 5.0000 | 3,500 | |||
| 2016 FORD VAN MODIFICATIONS | 2017-03-30 | 2,827 | 2,544 | S/L | 5.0000 | 283 | |||
| BUILDING RENOVATIONS | 2017-08-31 | 163,101 | 16,903 | S/L | 39.0000 | 4,182 | |||
| FREEDOM BATHTUB | 2018-05-31 | 10,366 | 6,997 | S/L | 5.0000 | 2,073 | |||
| SECURITY CAMERA SYSTEM | 2018-06-30 | 11,288 | 7,055 | S/L | 5.0000 | 2,257 | |||
| CIP-INDEPENDENT LIVING | 2021-08-31 | 12,122 | |||||||
| WATER HEATER SYSTEM | 2021-07-20 | 33,320 | 185 | S/L | 15.0000 | 2,221 | |||
| MAINTENANCE BUILDING | 2020-10-12 | 140,442 | 3,301 | S/L | 39.0000 | 3,601 | |||
| BIPOLAR IONIZATION UNITS | 2020-11-30 | 8,355 | 1,253 | S/L | 5.0000 | 1,671 | |||
| SIDE ENTRY BATHTUB | 2020-09-29 | 8,538 | 1,565 | S/L | 5.0000 | 1,708 | |||
| SAGE WANDER GUARD SYSTEM | 2022-02-04 | 37,000 | S/L | 15.0000 | 1,439 | ||||
| CIP - INDEPENDENT LIVING PROJECT | 2022-07-22 | 14,035 | |||||||
| FURNITURE | 2021-09-17 | 27,665 | S/L | 7.0000 | 3,623 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,229,523 | 1,229,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES & MUTUAL FUNDS | 14,069,542 | 14,069,542 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 333,992 | 333,992 | 333,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 18,600 | 18,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/EQUIPMENT/VEHICLES | 932,639 | 842,602 | 90,037 | 932,639 |
| BUILDING | 3,782,866 | 716,978 | 3,065,888 | 3,782,866 |
| LAND | 142,669 | 142,669 | 142,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,245 | 1,245 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS HELD | 4,314,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 38,942 | 38,942 | ||
| AUTOMOBILE EXPENSES | 2,951 | 2,951 | ||
| BANK FEES | 187 | 187 | ||
| COMPUTER MAINTENANCE & SOFTWA | 13,689 | 13,689 | ||
| CONTINUING EDUCATION | 8,778 | 8,778 | ||
| COVID 19 EXPENSES | 33,400 | 33,400 | ||
| CRIMINAL BACKGROUND & DRUG TE | 1,885 | 1,885 | ||
| DONATION | 50 | 50 | ||
| DUES & SUBSCRIPTIONS | 2,093 | 2,093 | ||
| FIRE PROTECTION | 9,901 | 9,901 | ||
| FLOWERS & DECORATIONS | 10,022 | 10,022 | ||
| FOOD SERVICE | 179,322 | 179,322 | ||
| GARBAGE REMOVAL | 4,636 | 4,636 | ||
| INSURANCE | 115,245 | 5,434 | 109,811 | |
| JANITORIAL SUPPLIES | 13,583 | 13,583 | ||
| JOB RECRUITING | 18,187 | 18,187 | ||
| LAUNDRY & LINEN | 31,277 | 31,277 | ||
| LICENSES | 221 | 221 | ||
| MEALS | 2,555 | 2,555 | ||
| MAINTENANCE SUPPLIES | 22,718 | 22,718 | ||
| NURSING SUPPLIES | 10,399 | 10,399 | ||
| OFFICE SUPPLIES | 13,843 | 13,843 | ||
| PAYROLL SERVICE | 6,400 | 6,400 | ||
| PEST CONTROL | 1,781 | 1,781 | ||
| POSTAGE & COURIERS | 1,274 | 1,274 | ||
| REPAIRS & MAINTENANCE | 58,275 | 58,275 | ||
| RESIDENT ENTERTAINMENT | 2,959 | 2,959 | ||
| SECURITY | 445 | 445 | ||
| TELEPHONE | 6,071 | 6,071 | ||
| UTILITIES & CABLE | 126,435 | 126,435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE FACILITY | 1,229,055 | 1,229,055 | |
| MISCELLANEOUS | 928 | 928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 40,527 | 49,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 107,435 | 107,435 | ||
| PENSION PLAN ADMINISTRATION FEE | 1,311 | 1,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 15,428 | 15,428 | ||
| REAL ESTATE TAXES | 919 | 919 |