| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE 3.6% 05/14/25 | 100,017 | 100,017 |
| AUTODESK 4.375% 06/15/25 | 102,019 | 102,019 |
| CVS HEALTH 4.0% 12/05/23 | 100,621 | 100,621 |
| FISERV 2.65% 6/1/30 | 88,007 | 88,007 |
| GILEAD SCIENCES 3.65% 3/01/26 | 100,303 | 100,303 |
| GOLDMAN SACHS 3.75% 02/25/26 | 100,143 | 100,143 |
| HYATT HOTEL CORP 4.85%03/15/26 | 101,157 | 101,157 |
| KROGER 3.85% 8/1/23 | 100,308 | 100,308 |
| SHERWIN-WILLIAMS 3.45% 6/01/27 | 98,662 | 98,662 |
| WHIRLPOOL CORP 4.75% 2/26/29 | 102,115 | 102,115 |
| LOWES COMPANIES 2.625% 4/01/31 | 89,316 | 89,316 |
| CLOROX COMPANY 4.6% 12/05/23 | 103,595 | 103,595 |
| RAYTHEON TECH 4.125% 11/16/28 | 101,459 | 101,459 |
| BANK OF NY MELLON 2.5% 1/26/32 | 88,467 | 88,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM, INC. | 53,980 | 53,980 |
| BAXTER INTERNATIONAL | 67,459 | 67,459 |
| BRISTOL-MYERS SQUIBB COMPANY | 110,670 | 110,670 |
| CARRIER GLOBAL CORPORATION | 24,318 | 24,318 |
| WALT DISNEY COMPANY | 74,270 | 74,270 |
| HOME DEPOT, INC. | 180,564 | 180,564 |
| ISHARES HIGH YIELD CORP BD ETF | 273,665 | 273,665 |
| ISHARES 1-5YR INVEST GRADE ETF | 102,540 | 102,540 |
| ISHARES CORE S&P MID-CAP ETF | 288,570 | 288,570 |
| INTEL CORPORATION | 56,281 | 56,281 |
| ISHARES RUSSELL 2000 ETF | 112,350 | 112,350 |
| JOHNSON & JOHNSON | 87,260 | 87,260 |
| LOCKHEED MARTIN CORPORATION | 124,143 | 124,143 |
| MCDONALDS CORPORATION | 131,685 | 131,685 |
| NEXTERA ENERGY, INC. | 185,878 | 185,878 |
| OTIS WORLDWIDE CORPORATION | 23,451 | 23,451 |
| PAYCHEX, INC. | 96,210 | 96,210 |
| PEPSICO, INC. | 139,968 | 139,968 |
| PROCTER & GAMBLE COMPANY | 138,910 | 138,910 |
| RAYTHEON TECHNOLOGIES CORP | 55,926 | 55,926 |
| FLEXSH READY ACCESS VAR INC FD | 93,162 | 93,162 |
| SPDR S&P DIVIDEND ETF | 506,240 | 506,240 |
| SPDR S&P 500 ETF TRUST | 1,503,763 | 1,503,763 |
| AT&T INC. | 28,170 | 28,170 |
| VANGUARD FTSE DEVELOP MKTS ETF | 644,400 | 644,400 |
| VANGUARD INFO TECHNOLOGY ETF | 397,965 | 397,965 |
| VANGUARD FTSE EMERGING MKT ETF | 309,900 | 309,900 |
| EXXON MOBIL CORPORATION | 77,544 | 77,544 |
| WARNER BROS. DISCOVERY | 5,430 | 5,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 394 | 89 | 89 |
| FEDERAL EXCISE TAX RECEIVABLE | 871 | 1,458 | 1,458 |
| PREPAID INSURANCE | 0 | 237 | 237 |
| Description | Amount |
|---|---|
| ADJUST TO FMV | 615,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 1,415 | 1,415 | 0 | 0 |
| FILING FEE | 15 | 0 | 0 | 15 |
| SERVICE FEE | 2,000 | 1,000 | 0 | 1,000 |
| INSURANCE | 170 | 85 | 0 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DECREASE IN DEFERRED EXCISE TAX | 8,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 2,542 | 0 | 0 | 0 |