| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 58,898 | 64,658 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 250,000 | 328,131 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 58,781 | 62,847 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 98,500 | 93,076 |
| 741479406 T ROWE PR GROWTH STO | |||
| 55273H353 MFS VALUE FUND-R6 | AT COST | 76,428 | 122,471 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 253,195 | 232,709 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 175,205 | 166,393 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 129,309 | 246,361 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 66,695 | 117,119 |
| 46434V621 ISHARES CORE DIVIDEN | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 142,975 | 130,757 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 85,743 | 208,002 |
| 31423A671 FEDERATED HERMES INT | AT COST | 226,172 | 265,761 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 957663719 WESTERN ASSET TOT RE | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 80,000 | 81,354 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 100,000 | 93,220 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 130,000 | 125,198 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 75,000 | 67,231 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 80,397 | 110,852 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 1,833 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 4,916 |
| 2020 TRANSACTIONS POSTED IN 2021 | 527 |
| 2020 SALE SETTLED IN 2021 | 48,808 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 240 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,949 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 794 | 794 | 0 |