| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2319 S DETROIT AVE | 2019-10-15 | 165,779 | 7,262 | S/L | 39.0000 | 4,250 | |||
| 2319 S DETROIT AVE - IMPROVEMENTS | 2019-10-15 | 193,741 | 8,487 | S/L | 39.0000 | 4,967 | |||
| OFFICE EQUIPMENT | 2019-10-15 | 19,482 | 7,554 | 200DB | 7.0000 | 3,408 | |||
| 2319 S DETROIT - IMPROVEMENTS | 2020-12-31 | 124,917 | 1,735 | S/L | 39.0000 | 3,203 | |||
| OFFICE EQUIPMENT | 2020-12-31 | 1,344 | 1,344 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2021-12-31 | 51,321 | S/L | 39.0000 | 713 | ||||
| OFFICE EQUIP AND FURNITURE | 2021-12-31 | 5,674 | 200DB | 7.0000 | 5,674 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 1,246,309 | 1,097,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROACH ENTERPRISES OF OHIO | AT COST | 1,268,486 | 873,342 |
| MUTUAL FUNDS | AT COST | 4,808,418 | 5,047,103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DETROIT AVE | 562,258 | 48,597 | 513,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 295 | 295 | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROACH ENTERPRISES OF OHIO | ||||
| EXPENSES | 207,423 | 207,423 | 207,423 | |
| EXPENSES | ||||
| ATTORNEY GENERAL REGISTRATION | 200 | 200 | ||
| OFFICE | 7,484 | 7,484 | ||
| DUES AND SUBSCRIPTIONS | 7,145 | 7,145 | ||
| OTHER PROGRAM EXPENSES | 35,124 | 35,124 | ||
| UTILITIES | 9,210 | 9,210 | ||
| BUILDING INSURANCE | 3,594 | 3,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVERSION FEES | 6,140 | 6,140 | |
| ONE FILM | 493 | 493 | |
| RENT | 3,900 | 3,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS PAYABLE | 3,567 | 12,261 |
| PAYROLL LIABILITIES | 3,967 | 3,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE | 39,339 | 39,339 | 39,339 | |
| MARKETING | 5,210 | 5,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,000 | |||
| REAL ESTATE TAXES | 6,595 |