| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 41,968 | 30,968 | 0 | 11,000 |
| Contractor | Explanation |
|---|---|
| CAPITAL GROUP INVESTMENTS | INVESTMENT MANAGER FEES |
| DIXON HUGHES GOODMAN | ANNUAL AUDIT FEES |
| GANT SYSTEMS | COMPUTER BACKUP AND SERVICE |
| MICHAEL HATCHER ASSOCIATES | LAWN MAINTENANCE |
| VANGUARD INVESTMENTS | INVESTMENT MANAGER FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2004-11-22 | 2,224,942 | 917,554 | SL | 39.0000 | 57,050 | |||
| Electrical Work | 2005-11-28 | 4,247 | 1,644 | SL | 39.0000 | 109 | |||
| Linkous Construction Cost | 2005-03-07 | 43,097 | 17,496 | SL | 39.0000 | 1,105 | |||
| Various Building Costs | 2005-12-31 | 14,355 | 5,520 | SL | 39.0000 | 368 | |||
| Bathrooms Renovation | 2006-12-01 | 72,388 | 26,139 | SL | 39.0000 | 1,856 | |||
| Improvements | 2007-12-31 | 12,408 | 4,134 | SL | 39.0000 | 318 | |||
| A/C Compressors | 2008-07-21 | 9,226 | 2,953 | SL | 2.56 % | 237 | |||
| New Building Flooring | 2008-12-16 | 36,118 | 11,151 | SL | 2.56 % | 926 | |||
| New Flooring | 2009-12-31 | 3,300 | 939 | SL | 2.56 % | 85 | |||
| RESURFACE FLOORS | 2010-05-10 | 8,200 | 2,232 | SL | 2.56 % | 210 | |||
| ASPHALT PARKING LOT | 2010-10-14 | 5,312 | 1,388 | SL | 2.56 % | 136 | |||
| HVAC SYSTEM | 2011-10-06 | 57,743 | 13,638 | SL | 2.56 % | 1,481 | |||
| FLOORING | 2011-10-06 | 20,930 | 4,945 | SL | 2.56 % | 537 | |||
| OFFICE FURNITURE | 2014-12-31 | 5,368 | 4,698 | SL | 12.50 % | 670 | |||
| PLANTATION SHUTTER/BLINDS | 2014-12-31 | 7,094 | 6,209 | SL | 12.50 % | 885 | |||
| BAMBOO WOOD FLOORING | 2014-12-31 | 9,628 | 1,492 | SL | 2.56 % | 247 | |||
| OFFICE FURNITURE | 2015-02-15 | 13,983 | 11,736 | SL | 14.29 % | 1,998 | |||
| LIGHTING FIXTURES | 2015-02-26 | 19,988 | 16,775 | SL | 14.29 % | 2,856 | |||
| WINDOW BLINDS | 2015-03-04 | 7,094 | 5,955 | SL | 14.29 % | 1,014 | |||
| OFFICE FURNITURE | 2015-03-04 | 4,550 | 3,819 | SL | 14.29 % | 650 | |||
| OFFICE CHAIRS | 2015-03-04 | 1,862 | 1,563 | SL | 14.29 % | 266 | |||
| LIFT CABINETS | 2015-12-15 | 6,669 | 4,882 | SL | 14.29 % | 953 | |||
| WATER HEATER | 2015-01-27 | 5,975 | 3,513 | SL | 10.00 % | 598 | |||
| BOARD ROOM RENOVATION | 2015-04-30 | 18,884 | 10,620 | SL | 10.00 % | 1,888 | |||
| LIGHTING CONVERSION | 2015-05-05 | 14,660 | 8,246 | SL | 10.00 % | 1,466 | |||
| LIBRARY FLOORING | 2015-09-30 | 9,541 | 5,128 | SL | 10.00 % | 954 | |||
| OFFICE FURNITURE | 2016-05-03 | 266 | 171 | SL | 14.28 % | 38 | |||
| BUILDING ROOF | 2016-09-28 | 38,723 | 4,220 | SL | 39.0000 | 993 | |||
| ASPHALT PAVING PARKING LO | 2016-09-06 | 24,620 | 5,540 | SL | 5.00 % | 1,231 | |||
| BUILDING ALARM | 2017-05-09 | 15,733 | 7,866 | SL | 14.29 % | 2,248 | |||
| OFFICE FURNITURE | 2017-08-30 | 275 | 137 | SL | 14.29 % | 39 | |||
| TECHNOLOGY EQUIPMENT | 2017-10-26 | 2,049 | 1,025 | SL | 14.29 % | 293 | |||
| BOARD ROOM CHAIRS | 2018-10-04 | 14,186 | 4,307 | SL | 14.29 % | 2,027 | |||
| BOARD ROOM PROJECTION SYS | 2018-12-11 | 43,039 | 13,066 | SL | 14.29 % | 6,150 | |||
| 7 DELL OFFICE COMPUTERS | 2018-12-27 | 8,793 | 2,670 | SL | 14.29 % | 1,257 | |||
| BOARD ROOM PROJECTION SYS | 2019-01-31 | 4,132 | 1,107 | SL | 14.28 % | 590 | |||
| SECURITY CAMERAS + INSTAL | 2019-04-09 | 9,220 | 2,141 | SL | 14.28 % | 1,317 | |||
| LIBRARY CABINET | 2019-07-30 | 175 | 34 | SL | 14.28 % | 25 | |||
| BOARD ROOM CHAIRS | 2019-10-01 | 17,870 | 2,874 | SL | 14.28 % | 2,552 | |||
| COMPUTER EQUIPMENT | 2020-07-07 | 1,404 | 140 | SL | 20.00 % | 281 | |||
| AIR IONIZER | 2020-12-15 | 5,575 | 279 | SL | 10.00 % | 558 | |||
| OFFICE CHAIRS | 2020-03-05 | 4,307 | 308 | SL | 14.29 % | 615 | |||
| VALUE STREAM SALESFORCE SOFTWARE | 2020-06-23 | 25,410 | 4,236 | SL | 33.33 % | 8,469 | |||
| NETWORK EQUIPMENT + INSTALL | 2021-08-24 | 12,640 | SL | 7.14 % | 902 | ||||
| ALARM SYSTEM | 2021-11-02 | 2,373 | SL | 7.14 % | 169 | ||||
| WINDOW BLINDS | 2021-12-02 | 1,090 | SL | 7.14 % | 78 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 627,316 | 452,640 | 174,676 | |
| Machinery and Equipment | 376,214 | 313,079 | 63,135 | |
| Buildings | 2,609,677 | 1,120,287 | 1,489,390 | |
| Land | 983,377 | 983,377 | ||
| Miscellaneous | 172,513 | 159,566 | 12,947 | 2,723,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 440 | 220 | 0 | 220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALARM MONITORING/BUILDING SECURITY | 3,344 | 1,672 | 1,672 | |
| BANK CHARGES | 892 | 446 | 446 | |
| BENEFITS & PAYROLL TAXES | 94,959 | 25,700 | 69,259 | |
| BOARD EXPENSE | 21,232 | 10,616 | 10,616 | |
| COMPUTER EXPENSE | 26,207 | 13,103 | 13,104 | |
| EQUIPMENT RENTALS & LEASES | 11,605 | 5,802 | 5,803 | |
| GRANT SUPPORT & EVALUATION | 36,272 | 36,272 | ||
| INSURANCE - PROP/D&O/GEN'L LIAB | 33,708 | 16,854 | 16,854 | |
| JANITORIAL SERVICE | 14,330 | 7,165 | 7,165 | |
| LANDSCAPING & LAWN MAINTENANCE | 14,997 | 7,498 | 7,499 | |
| MEMBERSHIP DUES ,BOOKS & SUBSCRIPTIONS | 5,939 | 2,969 | 2,970 | |
| OFFICE SUPPLIES AND EXPENSE | 11,245 | 5,622 | 5,623 | |
| POSTAGE | 659 | 659 | ||
| REPAIRS & MAINTENANCE | 18,147 | 9,073 | 9,074 | |
| TELECOMMUNICATIONS | 13,427 | 6,713 | 6,714 | |
| UTILITIES | 28,766 | 14,383 | 14,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 640,743 | 640,743 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 432,795 | 432,795 |