| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 385,129 | 370,114 |
| 92203J308 VANGUARD TTL INTL BN | 384,125 | 368,387 |
| 4812C0100 JPM CORE BD FD - USD | 1,264,011 | 1,194,371 |
| 464287440 ISHARES 7-10 YEAR TR | 231,433 | 231,374 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464288661 ISHARES 3-7 YEAR TRE | 326,201 | 306,182 |
| 4812C0126 JPM HIGH YIELD FD - | 181,869 | 183,492 |
| 258620566 DOUBLELINE TTL RTRN | 300,169 | 273,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 12,351 | 114,307 |
| 02079K305 ALPHABET INC-CL A | 17,177 | 46,528 |
| 09062X103 BIOGEN INC | 15,406 | 11,398 |
| 16119P108 CHARTER COMMUNICATIO | 14,574 | 20,309 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 38,234 | 37,548 |
| 57636Q104 MASTERCARD INC - A | 25,070 | 80,664 |
| 65339F101 NEXTERA ENERGY INC | 20,558 | 41,316 |
| 67103H107 O'REILLY AUTOMOTIVE | 12,553 | 35,883 |
| 101137107 BOSTON SCIENTIFIC CO | 19,899 | 28,612 |
| 110122108 BRISTOL-MYERS SQUIBB | 40,022 | 46,924 |
| 532457108 ELI LILLY & CO | 13,390 | 67,257 |
| 438516106 HONEYWELL INTERNATIO | 18,245 | 34,835 |
| 548661107 LOWE'S COS INC | 7,512 | 31,986 |
| 594918104 MICROSOFT CORP | 16,997 | 201,852 |
| 609207105 MONDELEZ INTERNATION | 15,570 | 23,823 |
| 617446448 MORGAN STANLEY | 16,119 | 40,717 |
| 713448108 PEPSICO INC | 13,437 | 42,515 |
| 723787107 PIONEER NATURAL RESO | 18,967 | 41,229 |
| 78462F103 SPDR S&P 500 ETF TRU | 372,369 | 696,263 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 22,515 | 54,204 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 37,329 | 115,518 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 949746101 WELLS FARGO & CO | 33,918 | 45,976 |
| 46432F842 ISHARES CORE MSCI EA | 292,844 | 298,026 |
| 655844108 NORFOLK SOUTHERN COR | 25,612 | 45,713 |
| 67066G104 NVIDIA CORP | 6,516 | 24,702 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 94106B101 WASTE CONNECTIONS IN | 14,419 | 26,941 |
| 96208T104 WEX INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 315911750 FIDELITY 500 INDEX-I | 1,255,000 | 1,668,671 |
| 337738108 FISERV INC | 15,045 | 19,445 |
| 580135101 MCDONALD'S CORP | 35,488 | 41,612 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| G5494J103 LINDE PLC | 33,185 | 60,400 |
| N6596X109 NXP SEMICONDUCTORS N | 51,963 | 73,920 |
| 00287Y109 ABBVIE INC | 26,766 | 51,664 |
| 023135106 AMAZON.COM INC | 25,989 | 141,967 |
| 025816109 AMERICAN EXPRESS CO | 20,212 | 28,648 |
| 037833100 APPLE INC | 13,408 | 144,146 |
| 060505104 BANK OF AMERICA CORP | 18,256 | 35,467 |
| 09857L108 BOOKING HOLDINGS INC | 30,101 | 34,842 |
| 461202103 INTUIT INC | 18,008 | 29,651 |
| 46434V738 ISHARES CORE MSCI EU | 88,275 | 83,922 |
| 883556102 THERMO FISHER SCIENT | 28,619 | 51,463 |
| N07059210 ASML HOLDING NV-NY R | 7,602 | 14,935 |
| 007903107 ADVANCED MICRO DEVIC | 27,842 | 27,302 |
| 031100100 AMETEK INC | 23,119 | 26,059 |
| 032654105 ANALOG DEVICES INC | 22,253 | 28,717 |
| 20825C104 CONOCOPHILLIPS | 47,777 | 65,570 |
| 363576109 ARTHUR J GALLAGHER & | 23,685 | 29,891 |
| 43300A203 HILTON WORLDWIDE HOL | 22,483 | 22,796 |
| 45687V106 INGERSOLL RAND INC C | 17,636 | 18,127 |
| 464288182 ISHARES MSCI ALL COU | 201,488 | 146,200 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 192,198 | 163,905 |
| 46641Q225 JPMORGAN BETABUILDER | 110,836 | 141,358 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 17,772 | 14,595 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 18,038 | 17,523 |
| 75886F107 REGENERON PHARMACEUT | 22,839 | 24,431 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 23,766 | 26,859 |
| G8994E103 TRANE TECHNOLOGIES P | 17,768 | 17,198 |
| 023608102 AMEREN CORPORATION | 24,587 | 24,677 |
| 099502106 BOOZ ALLEN HAMILTON | 24,875 | 28,218 |
| 22160K105 COSTCO WHOLESALE COR | 28,032 | 30,854 |
| 244199105 DEERE & CO | 57,812 | 54,566 |
| 46120E602 INTUITIVE SURGICAL I | 18,939 | 14,271 |
| 61174X109 MONSTER BEVERAGE COR | 23,168 | 25,602 |
| 679580100 OLD DOMINION FREIGHT | 39,091 | 41,581 |
| 743315103 PROGRESSIVE CORP | 34,383 | 33,598 |
| 78486Q101 SVB FINANCIAL GROUP | 22,806 | 13,317 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 483 | 483 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 273 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,410 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,685 | 1,685 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 704 | 704 | 0 |