| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 57,760 | 0 | 57,760 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST-GR ADM | 10,873,465 | 10,873,465 |
| TOT INTL BOND IX ADMIRAL | 3,577,179 | 3,577,179 |
| TOTAL BOND MKT INDEX INST | 10,838,464 | 10,838,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REAL ESTATE INDEX ADMIRAL | 3,318,979 | 3,318,979 |
| TOT INTL STOCK IX INST | 16,925,258 | 16,925,258 |
| TOTAL STOCK MKT IDX INST | 24,550,691 | 24,550,691 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,150 | 1,602 | 1,548 | 1,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,847 | 0 | 10,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED ACTIVITY | 19,502 | 0 | 0 |
| EXCISE TAX RECEIVABLE | 0 | 101,854 | 101,854 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 7,508,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 7,884 | 0 | 7,884 | |
| INSURANCE | 7,166 | 0 | 7,166 | |
| COMPUTER EXPENSE | 10,734 | 0 | 10,734 | |
| TELEPHONE | 3,288 | 0 | 3,288 | |
| OFFICE EXPENSE | 3,329 | 0 | 3,329 | |
| SERVICE CONTRACTS | 15,386 | 0 | 15,386 | |
| POSTAGE | 200 | 0 | 200 | |
| CLEANING & JANITORIAL | 3,875 | 0 | 3,875 | |
| SELBY SCHOLARS LUNCHEON | 8,720 | 0 | 8,720 | |
| MISCELLANEOUS | 2,778 | 0 | 2,708 | |
| RECOVERY OF PRIOR YEAR GRANTS | -17,567 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,419 | 1,419 | 1,419 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,087 | 3,918 |
| EXCISE TAX PAYABLE | 224,532 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,528 | 39,528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,901 | 0 | 5,901 | |
| EXCISE TAX AND PENALTIES | 27,544 | 0 | 0 |