| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 2,221 | 9,008 |
| MICROSOFT CORP | 2,054 | 24,986 |
| COCA COLA | ||
| PFIZER INC | 3,854 | 5,910 |
| AMAZON COM | 760 | 26,990 |
| LOWES COMPANIES | ||
| BERKSHIRE HATHAWAY | ||
| CISCO SYSTEMS | 1,130 | 2,858 |
| FEDEX CORP COM | 2,047 | 8,624 |
| BLACKROCK INC | 3,564 | 10,038 |
| FACEBOOK INC-A | ||
| PROCTER & GAMBLE | 2,138 | 3,473 |
| JP MORGAN | 8,153 | 14,420 |
| JOHNSON & JOHNSON | 2,888 | 4,363 |
| MERCK & CO | 2,121 | 3,484 |
| ALPHABET INC CL C | 1,102 | 12,830 |
| MASTERCARD | 7,160 | 26,534 |
| LOCKHEED MARTIN CORP COM | 3,387 | 5,793 |
| BOOKING HOLDINGS INC | 12,603 | 30,971 |
| FIRSTENERGY CORP | ||
| ELI LILLY & CO | ||
| VANGUARD INFORMATION TECHNOLOG | ||
| AMERICAN ELECTRIC POWER | 4,630 | 5,125 |
| ALPHABET INC CL A | ||
| COMCAST | 4,086 | 4,315 |
| OMINCOM GROUP | 8,376 | 9,498 |
| HOME DEPOT | 6,710 | 7,824 |
| MCDONALD'S CO | 2,847 | 4,741 |
| TARGET CORP | 4,097 | 7,025 |
| COSTCO | 7,129 | 12,450 |
| PEPSICO | 8,152 | 10,673 |
| EOG | 4,196 | 9,787 |
| VALERO ENERGY | 2,207 | 4,320 |
| ALLSTATE | 1,930 | 2,456 |
| BANK AMER | 11,654 | 10,583 |
| ANTHEM | ||
| BIOGEN | ||
| CVS HEALTH | 3,424 | 5,645 |
| GILLEAD SCIENCES | ||
| GENERAL ELECTRIC | ||
| RAYTHEON TECH | 2,866 | 4,567 |
| UNION PACIFIC | 2,479 | 3,182 |
| ADOBE | 3,653 | 4,101 |
| ANALOG DEVICES | 3,184 | 6,363 |
| APPLE | 10,571 | 28,439 |
| BROADCOM | 3,434 | 5,890 |
| ORACLE | 2,334 | 3,736 |
| FMC CORP | ||
| AMERICAN TOWER | 4,781 | 5,417 |
| ACCENTRUE | 2,180 | 3,675 |
| MEDTRONIC | 5,961 | 5,366 |
| WILLIS TOWERS WATASON | 2,911 | 2,897 |
| AT&T | ||
| V F CORP | 7,208 | 4,647 |
| METLIFE | 2,379 | 2,720 |
| DANAHER CORP | 7,189 | 9,327 |
| SHERWIN WILLIAMS | 4,768 | 5,081 |
| AVALONBAY | 2,536 | 3,209 |
| JOHNSON CONTROLS | 3,956 | 4,636 |
| CMS ENERGY CORP COM | 4,529 | 5,155 |
| EASTMAN CHEMICAL COMPANY COM | 3,724 | 2,878 |
| ELEVANCE HEALTH INC | 6,258 | 10,973 |
| META PLATFORMS, INC-A | 8,169 | 19,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 104,903 | 133,412 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 15,096 | 18,005 |
| ISHARES RUSSELL 2000 | |||
| ISHARES RUSSELL 2000 GROWTH | AT COST | 13,852 | 24,109 |
| JANUS HENDRSON GBL EQ INCM FD | |||
| WCM FOCUSD INT GRWT FD | AT COST | 34,324 | 36,499 |
| WILMINGTON BROAD MKT BD | AT COST | 34,303 | 34,678 |
| WILMINGTON INTL | AT COST | 13,956 | 12,430 |
| METWEST TOTAL RETURN | AT COST | 107,817 | 96,171 |
| T ROWE PRICE LC GROWTH | AT COST | 19,410 | 24,028 |
| AMERICAN BEACON SIM HY | AT COST | 41,481 | 46,876 |
| WILMINGTON REAL ASSET | AT COST | 49,286 | 59,713 |
| HARBOR LG-CAP | AT COST | 25,685 | 23,705 |
| AMG RIVER RD | AT COST | 23,327 | 28,773 |
| ISHARES S&P SC 600 VALUE | AT COST | 26,540 | 29,469 |
| COLUMBIA OVERSEAS VALUE-I3 | AT COST | 30,488 | 25,886 |
| ISHARES MSCI EAFE VALUE | AT COST | 26,971 | 24,434 |
| BAILLIE GIFFORD | AT COST | 20,269 | 13,869 |
| VIRTUS SEIX FLT RT | |||
| WILMINGTON GLOBAL ALPHA | AT COST | 157,586 | 145,347 |
| BLACKROCK EVENT DRIVEN | AT COST | 33,764 | 33,820 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 26,104 | 24,382 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 39,257 | 38,633 |
| AB CONCENTRATED GR FD CL AD | AT COST | 10,000 | 10,681 |
| JPMORGAN MTG-BACKED SEC FD CL | AT COST | 50,000 | 50,380 |
| Description | Amount |
|---|---|
| TRANSACTIONS POST 8/21 TAX EFF. 7/31/21 | 970 |
| COST BASIS ADJUSTMENT | 34 |
| RETURN OF CAPITAL ADJUSTMENT | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 295 | 295 | 0 |
| Description | Amount |
|---|---|
| TRANSACTIONS POST 8/20 TAX EFF. 7/31/20 | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 1,636 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,073 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |