| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74340W103 PROLOGIS INC | 2,566 | 4,640 |
| 550021109 LULULEMON ATHLETICA | ||
| 464287804 ISHARES TR | 13,038 | 16,762 |
| 023135106 AMAZON COM INC | 8,936 | 13,495 |
| 254687106 DISNEY WALT CO | 3,791 | 3,289 |
| 28176E108 EDWARDS LIFESCIENCES | 4,024 | 7,541 |
| 478160104 JOHNSON JOHNSON | 6,475 | 8,726 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 778296103 ROSS STORES INC | ||
| 92826C839 VISA INC | 7,979 | 10,606 |
| 552982720 MFS SER TR XIII | 30,000 | 29,272 |
| 921943858 VANGUARD FTSE DEVELO | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 084670702 BERKSHIRE HATHAWAY C | ||
| 30303M102 FACEBOOK INC CL-A | ||
| 65339F101 NEXTERA ENERGY INC | 3,246 | 5,069 |
| 871829107 SYSCO CORP | 3,736 | 5,349 |
| 38144N841 GOLDMAN SACHS INFLAT | ||
| 592905749 METROPOLITAN WEST FD | 10,000 | 8,994 |
| 032654105 ANALOG DEVICES INC | 4,889 | 8,598 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 437076102 HOME DEPOT INC | 1,178 | 7,524 |
| 55261F104 MT BANK CORP | ||
| 654106103 NIKE INC | 2,861 | 5,746 |
| 742718109 PROCTER GAMBLE CO/T | 3,068 | 4,862 |
| 92939U106 WEC ENERGY GROUP INC | 3,151 | 3,633 |
| G1151C101 ACCENTURE PLC-CL A | 1,451 | 7,657 |
| 31428Q739 FEDERATED TOTAL RETU | 41,087 | 38,628 |
| 00143W859 INVESCO OPPENHEIMER | ||
| 89155T649 TOUCHSTONE MID CAP F | ||
| 007903107 ADVANCED MICRO DEVIC | 3,339 | 5,952 |
| 09247X101 BLACKROCK INC | 3,289 | 4,015 |
| 452308109 ILLINOIS TOOL WKS IN | 2,798 | 10,388 |
| 46625H100 JPMORGAN CHASE CO | 7,514 | 8,652 |
| 67066G104 NVIDIA CORP | 7,751 | 15,983 |
| 931142103 WAL MART STORES INC | ||
| H1467J104 CHUBB LTD | 3,451 | 4,339 |
| 40168W483 GUGGENHEIM FDS TR | 25,000 | 24,322 |
| 025816109 AMERICAN EXPRESS CO | 4,931 | 7,701 |
| 097023105 BOEING CO | 2,935 | 2,708 |
| 166764100 CHEVRON CORP NEW | 4,970 | 8,353 |
| 22822V101 CROWN CASTLE INTL CO | 3,515 | 4,517 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 701094104 PARKER-HANNIFIN CORP | ||
| 31420B847 FEDERATED HERMES INS | 14,975 | 13,314 |
| 22160K105 COSTCO WHOLESALE COR | 1,898 | 4,872 |
| 337738108 FISERV INC | 5,606 | 7,926 |
| 882508104 TEXAS INSTRS INC | 5,738 | 8,945 |
| 91324P102 UNITEDHEALTH GROUP I | 3,157 | 7,593 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 46120E602 INTUITIVE SURGICAL I | 5,794 | 6,905 |
| 713448108 PEPSICO INC | 2,479 | 5,249 |
| 773903109 ROCKWELL AUTOMATION | 1,542 | 2,553 |
| 91913Y100 VALERO ENERGY CORP N | 2,316 | 11,077 |
| 543916688 LORD ABBETT INVT TR | 30,000 | 28,349 |
| 72201F623 PIMCO FDS | 15,000 | 10,430 |
| 922031836 VANGUARD FIXED INCOM | 49,758 | 47,882 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 02079K305 ALPHABET INCORPORATI | 5,374 | 11,632 |
| 037833100 APPLE INC | 11,892 | 23,726 |
| 532457108 ELI LILLY CO | 3,057 | 6,594 |
| 594918104 MICROSOFT CORP | 8,682 | 21,056 |
| 43300A203 HILTON WORLDWIDE HLD | 3,543 | 3,202 |
| 46138E511 INVESCO EXCHANGE-TRA | 5,297 | 4,584 |
| 060505104 BANK AMER CORP | 7,565 | 5,984 |
| 723787107 PIONEER NAT RES CO | 3,795 | 4,739 |
| 169656105 CHIPOTLE MEXICAN GRI | 5,363 | 4,693 |
| 171340102 CHURCH & DWIGHT CO I | 4,155 | 4,223 |
| 957663503 WESTERN ASSET FDS IN | 5,000 | 4,265 |
| 053484101 AVALONBAY CMNTYS INC | 3,437 | 3,209 |
| 444859102 HUMANA INC | 4,988 | 5,784 |
| 744320102 PRUDENTIAL FINL INC | 5,863 | 5,499 |
| 824348106 SHERWIN WILLIAMS CO | 4,490 | 3,629 |
| 936793744 WASATCH FDS TR | 10,000 | 6,724 |
| 149123101 CATERPILLAR INC | 2,897 | 2,974 |
| 922031737 VANGUARD FIXED INCOM | 15,928 | 14,552 |
| 235851102 DANAHER CORP | 7,058 | 6,412 |
| 244199105 DEERE CO | 3,454 | 3,432 |
| 88160R101 TESLA INC | 5,656 | 6,240 |
| 61756E461 MORGAN STANLEY INSTL | 25,000 | 17,513 |
| 09857L108 BOOKING HLDGS INC | 4,151 | 3,871 |
| 92646A831 VICTORY PORTFOLIOS | 20,000 | 18,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE3000081 61.82 ACRES FT LAURE | AT COST | 410,000 | 179,210 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 | |
| Rent and Royalty Expense | 1,248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |