| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,022 | 1,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 70,792 | 78,152 |
| G5960L103 MEDTRONIC PLC | 35,829 | 36,360 |
| 532457108 ELI LILLY & CO COM | 35,657 | 94,951 |
| 192446102 COGNIZANT TECH SOLUT | 58,835 | 65,581 |
| 09260D107 BLACKSTONE INC | 31,847 | 62,773 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 09247X101 BLACKROCK INC | 41,952 | 70,264 |
| 00287Y109 ABBVIE INC | 61,974 | 76,060 |
| 89151E109 TOTALENERGIES SE -SP | 57,325 | 65,050 |
| 254687106 WALT DISNEY CO | 36,053 | 54,111 |
| 517834107 LAS VEGAS SANDS CORP | 54,855 | 55,668 |
| 94106L109 WASTE MANAGEMENT INC | 69,535 | 88,862 |
| 594918104 MICROSOFT CORP | 2,768 | 306,007 |
| 891160509 TORONTO DOMINION BK | 53,832 | 72,117 |
| 904767704 UNILEVER PLC - ADR | 5,972 | 6,083 |
| 87612E106 TARGET CORP | 28,954 | 50,648 |
| 871829107 SYSCO CORP | 42,855 | 67,920 |
| H2906T109 GARMIN LTD | 17,243 | 18,548 |
| 037833100 APPLE INC | 18,161 | 307,631 |
| 512807108 LAM RESEARCH CORP CO | 17,007 | 51,553 |
| 75513E101 RAYTHEON TECHNOLOGIE | 69,833 | 84,075 |
| 46625H100 JPMORGAN CHASE & CO | 27,831 | 100,363 |
| 91324P102 UNITEDHEALTH GROUP I | 9,159 | 136,127 |
| 02079K107 ALPHABET INC CL C | 79,385 | 233,280 |
| 418056107 HASBRO INC | 70,058 | 58,253 |
| 097023105 BOEING CO | 41,543 | 46,200 |
| 09857L108 BOOKING HOLDINGS INC | 47,091 | 54,199 |
| G29183103 EATON CORP PLC | 67,545 | 74,195 |
| 883556102 THERMO FISHER SCIENT | 26,525 | 62,833 |
| Y2573F102 FLEX LTD | ||
| 172967424 CITIGROUP INC. | 74,356 | 80,964 |
| 92826C839 VISA INC-CLASS A SHR | 48,852 | 62,572 |
| H84989104 TE CONNECTIVITY LTD | 44,053 | 57,771 |
| 285512109 ELECTRONIC ARTS INC | 41,050 | 57,085 |
| 25243Q205 DIAGEO PLC - ADR | 53,916 | 65,076 |
| 911312106 UNITED PARCEL SERVIC | 36,456 | 82,828 |
| 17275R102 CISCO SYSTEMS INC | 42,621 | 82,573 |
| 031162100 AMGEN INC | ||
| 609207105 MONDELEZ INTERNATION | 54,785 | 74,607 |
| 11135F101 BROADCOM INC | 37,514 | 85,141 |
| 126650100 CVS HEALTH CORPORATI | 42,861 | 88,695 |
| 150870103 CELANESE CORP | 52,921 | 65,806 |
| 58933Y105 MERCK & CO INC NEW | 69,046 | 84,873 |
| 460690100 INTERPUBLIC GROUP CO | 34,325 | 43,610 |
| 654106103 NIKE INC CL B | 31,707 | 66,079 |
| 907818108 UNION PACIFIC CORP | 17,540 | 73,873 |
| 72201P522 PIMCO EM MKTS CORP B | ||
| 464287200 ISHARES CORE S & P 5 | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 46647B404 JPMORGAN MID CAP VAL | ||
| 256210105 DODGE & COX INCOME F | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 922031778 VANGUARD LT INV GRAD | ||
| 464287168 ISHARES SELECT DIVID | ||
| 02508H311 AMER CENT SM CAP GRW | ||
| 92206C870 VANGUARD INTERMEDIAT | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 411512528 HARBOR CAPITAL APPRE | ||
| 867224107 SUNCOR ENERGY INC NE | 54,407 | 90,111 |
| 693390841 PIMCO HIGH YIELD FD- | ||
| 693390882 PIMCO INTL BND USD H | ||
| 52106N889 LAZARD EMERGING MKTS | ||
| 464287481 ISHARES RUSSELL MID- | ||
| 957663669 WESTERN ASSET CORE P | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 693390791 PIMCO LOW DURATION I | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 7591EP100 REGIONS FINL CORP NE | 27,323 | 30,076 |
| 30303M102 META PLATFORMS INC | 42,371 | 38,184 |
| 56501R106 MANULIFE FINANCIAL C | 38,704 | 36,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 58933Y105 MERCK & CO INC NEW | |||
| 172967424 CITIGROUP INC. | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 103,167 | 123,940 |
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 09247X101 BLACKROCK INC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 61,790 | 62,627 |
| 464287168 ISHARES SELECT DIVID | AT COST | 109,015 | 157,715 |
| 31620M106 FIDELITY NATL INFORM | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 147,735 | 215,426 |
| 693390791 PIMCO LOW DURATION I | AT COST | 285,645 | 274,113 |
| 72201P522 PIMCO EM MKTS CORP B | AT COST | 53,341 | 43,951 |
| H84989104 TE CONNECTIVITY LTD | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 02079K107 ALPHABET INC CL C | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 037833100 APPLE INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 254687106 WALT DISNEY CO | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 45,828 | 45,374 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 11135F101 BROADCOM INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 922031778 VANGUARD LT INV GRAD | AT COST | 153,894 | 126,357 |
| 00206R102 AT & T INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 160,859 | 275,799 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 293,788 | 275,344 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 233,874 | 330,625 |
| 12572Q105 CME GROUP INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 32,666 | 24,172 |
| 256210105 DODGE & COX INCOME F | AT COST | 139,331 | 129,486 |
| 883556102 THERMO FISHER SCIENT | |||
| 654106103 NIKE INC CL B | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 180,000 | 167,586 |
| G5960L103 MEDTRONIC PLC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 52106N889 LAZARD EMERGING MKTS | AT COST | 45,216 | 60,341 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 150870103 CELANESE CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 109,315 | 136,409 |
| 532457108 ELI LILLY & CO COM | |||
| 87612E106 TARGET CORP | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 267,675 | 236,542 |
| 09260D107 BLACKSTONE GROUP INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| H2906T109 GARMIN LTD | |||
| 02508H311 AMER CENT SM CAP GRW | AT COST | 111,437 | 155,833 |
| 56501R106 MANULIFE FINANCIAL C | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 159,199 | 174,946 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 871829107 SYSCO CORP | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 96,645 | 110,368 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 46138B103 INVESCO DB COMMODITY | AT COST | 30,005 | 25,718 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 275 |
| TAX LOT ADJ | 2,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 76 | 76 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,816 | 7,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,996 | 2,996 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 152 | 152 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |