| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 956 | 956 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 1,758 | 2,927 |
| 867224107 SUNCOR ENERGY INC NE | 4,180 | 6,516 |
| 594918104 MICROSOFT CORP | 2,650 | 19,652 |
| 91324P102 UNITEDHEALTH GROUP I | 781 | 5,966 |
| 09857L108 BOOKING HOLDINGS INC | 2,537 | 3,871 |
| 89151E109 TOTALENERGIES SE -SP | 7,367 | 7,608 |
| 192446102 COGNIZANT TECH SOLUT | 3,702 | 4,214 |
| 56501R106 MANULIFE FINANCIAL C | 4,705 | 6,320 |
| 037833100 APPLE INC | 2,489 | 21,776 |
| 097023105 BOEING CO | 4,508 | 5,417 |
| 11135F101 BROADCOM INC | 2,498 | 5,890 |
| 031162100 AMGEN INC | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 94106L109 WASTE MANAGEMENT INC | 3,984 | 6,253 |
| 87612E106 TARGET CORP | 1,165 | 3,431 |
| 285512109 ELECTRONIC ARTS INC | 2,943 | 4,331 |
| 891160509 TORONTO DOMINION BK | 4,230 | 5,003 |
| 532457108 ELI LILLY & CO COM | 806 | 3,956 |
| 31620M106 FIDELITY NATL INFORM | 8,422 | 7,866 |
| H2906T109 GARMIN LTD | 3,630 | 3,124 |
| 09260D107 BLACKSTONE INC | 2,152 | 3,879 |
| 17275R102 CISCO SYSTEMS INC | 2,524 | 4,401 |
| H84989104 TE CONNECTIVITY LTD | 2,850 | 4,012 |
| 92826C839 VISA INC-CLASS A SHR | 4,010 | 4,879 |
| 512807108 LAM RESEARCH CORP CO | 1,454 | 4,004 |
| 907818108 UNION PACIFIC CORP | 1,619 | 4,319 |
| 517834107 LAS VEGAS SANDS CORP | 4,263 | 3,505 |
| 418056107 HASBRO INC | 4,866 | 4,015 |
| 911312106 UNITED PARCEL SERVIC | 2,733 | 5,262 |
| 871829107 SYSCO CORP | 2,414 | 4,330 |
| 02079K107 ALPHABET INC CL C | 5,124 | 16,330 |
| 00287Y109 ABBVIE INC | 3,556 | 4,879 |
| 883556102 THERMO FISHER SCIENT | 794 | 4,189 |
| 254687106 WALT DISNEY CO | 4,397 | 5,305 |
| 46625H100 JPMORGAN CHASE & CO | 4,525 | 6,922 |
| 09247X101 BLACKROCK INC | 2,413 | 4,684 |
| 126650100 CVS HEALTH CORPORATI | 3,263 | 4,880 |
| 609207105 MONDELEZ INTERNATION | 3,175 | 4,611 |
| 654106103 NIKE INC CL B | 1,683 | 3,448 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,690 | 5,872 |
| 904767704 UNILEVER PLC - ADR | 2,684 | 2,433 |
| 30303M102 META PLATFORMS INC | 3,639 | 2,387 |
| 58933Y105 MERCK & CO INC NEW | 3,764 | 5,539 |
| Y2573F102 FLEX LTD | ||
| 150870103 CELANESE CORP | 1,514 | 3,173 |
| G5960L103 MEDTRONIC PLC | 834 | 925 |
| 172967424 CITIGROUP INC. | 4,911 | 5,657 |
| G29183103 EATON CORP PLC | 3,078 | 3,858 |
| 25243Q205 DIAGEO PLC - ADR | 3,331 | 4,976 |
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 4,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,727 | 27,817 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 16,709 | 14,023 |
| 592905764 METROPOLITAN WEST T/ | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 55,807 | 51,800 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,412 | 13,854 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,736 | 29,311 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,853 | 91,927 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 34,933 | 27,767 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 12,788 | 12,865 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 14,874 | 14,890 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,698 | 37,667 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,984 | 103,964 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,960 | 1,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 353 | 353 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 651 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |