| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,341 | 0 | 9,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK - U.S. BANCORP | 4,875 | 533,694 |
| STOCK - ISHARES RUSSELL 2000 INDEX | 55,636 | 266,851 |
| STOCK - ISHARES S&P 100 INDEX | 42,997 | 212,899 |
| STOCK - ISHARES S&P 500 INDEX | 281,353 | 534,424 |
| STOCK - HARDING LOEVNER GLOBAL EQUITY | 195,294 | 308,593 |
| STOCK - MATHEWS ASIAN GROWTH & INCOME FUND | 290,020 | 249,654 |
| STOCK - BOSTON PARTNERS GLBL EQTY FUND | 281,209 | 358,591 |
| STOCK - PIONEER MULTI-ASSET INCOME | 229,796 | 238,450 |
| STOCK - ISHARES MSCI EAFE ETF | 81,763 | 143,520 |
| BLACKSTONE ALT MULTI-STRATEGY | 200,040 | 196,120 |
| FRANKLIN K2 ALTERNATIVE | 200,040 | 187,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMC ALT INC | AT COST | 0 | 21,147 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT FOR US BANCORP STOCK | 367,325 |
| COST BASIS ADJUSTMENT FOR SMC ALT INC | 146,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILLING FEE | 25 | 0 | 25 | |
| OTHER PORTFOLIO EXPENSES | 3,895 | 3,895 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SMC ALT INC | 0 | 2,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 16,365 | 16,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,000 | 0 | 2,000 | |
| FOREIGN TAX | 2,329 | 0 | 2,329 |