| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 1,800 | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 280 Units DFAPX | 2,904 | 2,904 |
| 2070 Units FCNVX | 20,659 | 20,659 |
| 310 Units SGOV | 31,031 | 31,031 |
| 1573.659 Units PYAIX | 14,855 | 14,855 |
| 375 Units VGIT | 23,344 | 23,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4350.88 Units APHTX | 75,966 | 75,966 |
| 327.314 Units EGFIX | 13,237 | 13,237 |
| 715 Units RSP | 104,276 | 104,276 |
| 670 Units PYODX | 22,586 | 22,586 |
| 1175.07 Units POLIX | 47,038 | 47,038 |
| 445 Units SPYX | 44,705 | 44,705 |
| 50 Units IJR | 5,080 | 5,080 |
| 2380.051 Units GSIMX | 41,270 | 41,270 |
| 838.515 Units MINIX | 37,742 | 37,742 |
| 1963.678 Units WCMIX | 40,884 | 40,884 |
| 582.839 Units MICFX | 9,098 | 9,098 |
| 644.631 Units MICHX | 8,109 | 8,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 314.104 Units APHFX | FMV | 2,830 | 2,830 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Investments | 165,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,148 | 3,074 | 3,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 0 | 0 | 0 | |
| Foreign Taxes | 198 | 198 | 0 |