| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06759W653 BARINGS ACTIVE SHORT | ||
| 258620103 DOUBLELINE TOTAL RET | 105,161 | 88,817 |
| 44134R735 HOTCHKIS & WILEY HIG | ||
| 09260B382 BLACKROCK FDS II ST | ||
| 04314H717 ARTISAN HIGH INCOME | 25,657 | 24,251 |
| 256210105 DODGE & COX INCOME F | 93,954 | 88,064 |
| 464287457 ISHARES 1-3 YEAR TRE | 31,312 | 30,697 |
| 464288661 ISHARES BARCLAYS 3-7 | 16,459 | 15,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 040337875 ARIEL INTL FD INST | ||
| 315911750 FIDELITY 500 INDEX F | 241,527 | 288,512 |
| 317609295 SEAFARER OVERSEAS GR | 54,027 | 52,119 |
| 31761R757 GRANDEUR PEAK INTL S | 28,877 | 26,678 |
| 412295107 HARDING LOEVNER INTL | ||
| 464287507 ISHARES CORE S&P MID | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 4812C0498 JPMORGAN EQUITY INCO | 236,551 | 263,425 |
| 056823388 BAILLIE GIFFORD EMRG | 28,216 | 25,126 |
| 131649774 CALVERT EMERGING MAR | 28,562 | 25,546 |
| 464287309 ISHARES S&P 500 BARR | 38,173 | 34,305 |
| 46432F842 ISHARES CORE MSCI E | 104,217 | 90,856 |
| 46435G516 ESG AWARE MSCI EAFE | 72,205 | 62,866 |
| 922908629 VANGUARD MID-CAP ETF | 92,431 | 84,027 |
| 922908751 VANGUARD SMALL-CAP E | 61,370 | 56,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 50,961 | 46,360 |
| 192476505 COHEN & STEERS REALT | |||
| 665162384 NORTHERN MULTI-MANAG | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 47,879 | 48,725 |
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 47,039 | 42,079 |
| 25159L836 DEUTSCHE ENHANCED CO |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 733 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,504 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 948 | 948 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |