| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | |||
| 06759W653 BARINGS ACTIVE SHORT | |||
| 192476505 COHEN & STEERS REALT | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 59,806 | 50,501 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 154,077 | 178,946 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,138 | 30,908 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 17,384 | 16,074 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 29,678 | 27,108 |
| 412295107 HARDING LOEVNER INTL | |||
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 145,403 | 160,995 |
| 665162384 NORTHERN MULTI-MANAG | |||
| 25159L836 DEUTSCHE ENHANCED CO | |||
| 09260B382 BLACKROCK FDS II STR | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 15,014 | 14,191 |
| 256210105 DODGE & COX INCOME F | AT COST | 53,956 | 50,573 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 17,810 | 17,460 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 9,251 | 8,800 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 16,890 | 15,041 |
| 131649774 CALVERT EMERGING MAR | AT COST | 16,890 | 15,107 |
| 464287309 ISHARES S&P 500 BARR | AT COST | 23,818 | 21,405 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,503 | 53,618 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 57,071 | 51,882 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 37,982 | 34,695 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 28,151 | 28,648 |
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 28,151 | 25,183 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 42,614 | 37,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 468 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 888 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 566 | 566 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |