| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,900 | 8,950 | 8,950 |
| Category | Amount |
|---|---|
| UNITUS SEED FUND, LP 220 2ND AVE SOUTH #201 SEATTLE, WA 98104 | 30,000 |
| LIVELIHOOD IMPACT FUND, LP C/O PATAMAR CAPITAL 400 GEARY ST. #100 SAN FRANCISCO, CA 94102 | 16,139 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-01-01 | 76,582 | 76,582 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2007-03-15 | 7,456 | 7,456 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLOORING | 2007-04-01 | 5,369 | 5,369 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-04-03 | 3,233 | 2,426 | SL | 5.000000000000 | 647 | 0 | ||
| COMPUTER | 2016-12-11 | 3,404 | 2,100 | SL | 5.000000000000 | 681 | 0 | ||
| LAPTOP (CHERYL) | 2018-06-08 | 4,363 | 1,382 | SL | 5.000000000000 | 873 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB-METROPOLITAN WEST TOTAL | 3,107,281 | 3,107,281 |
| SCHWAB-VANGUARD TOTAL BOND MKT | 1,192,340 | 1,192,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB-VANGUARD FTSE ALL WORLD | 6,013,063 | 6,013,063 |
| SCHWAB-VANGUARD TOTAL STK MKT | 1,953,701 | 1,953,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL FUND VIII, LP | AT COST | 2,318 | 2,318 |
| BAIN CAPITAL FUND VIII-E, LP | AT COST | 22,171 | 22,171 |
| BAIN CAPITAL REAL ESTATE FUND I-B | AT COST | 221,586 | 221,586 |
| CLARION LION PROPERTIES FUND | AT COST | 1,199,476 | 1,199,476 |
| HGGC FUND II-A | AT COST | 275,242 | 275,242 |
| HGGC FUND III-A | AT COST | 197,049 | 197,049 |
| HUNTSMAN GAY CAPITAL PARTNERS | AT COST | 135,871 | 135,871 |
| INVESCO CORE REAL ESTATE FUND | AT COST | 1,722,733 | 1,722,733 |
| LEGACY VENTURE IV, LLC | AT COST | 151,085 | 151,085 |
| Q-BLK STRATEGIC PTRS, INC. | AT COST | 3,080,756 | 3,080,756 |
| SPECIAL OPP FUND III | AT COST | 7,941 | 7,941 |
| SPECIAL OPP FUND IV | AT COST | 23,029 | 23,029 |
| SPECIAL OPP FUND V | AT COST | 181,646 | 181,646 |
| SPECIAL OPP FUND VI | AT COST | 344,790 | 344,790 |
| SPECIAL OPPORTUNITIES FD ASIA | AT COST | 146,966 | 146,966 |
| UNITUS ELEVAR EQUITY FUND II LP | AT COST | 217,299 | 217,299 |
| UNIVERSA BSPP XLIII LP | AT COST | 369,370 | 369,370 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 76,582 | 76,582 | 0 | |
| OFFICE FURNITURE | 7,456 | 7,456 | 0 | |
| FLOORING | 5,369 | 5,369 | 0 | |
| COMPUTER | 3,233 | 3,073 | 160 | |
| COMPUTER | 3,404 | 2,781 | 623 | |
| LAPTOP (CHERYL) | 4,363 | 2,255 | 2,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 955 | 0 | 955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNITUS CAPITAL MAURITIUS | 100,000 | 100,000 | 100,000 |
| UNITUS SEED FUND LP | 544,791 | 473,599 | 473,599 |
| UNITUS SEED FUND GP. LLC | 8,333 | 0 | 0 |
| UNITUS SEED FUND II LP | 124,938 | 159,638 | 159,638 |
| LIVELIHOOD IMPACT FD FEEDER LP | 618,611 | 634,272 | 634,272 |
| PATAMAR FUND II LP | 57,354 | 126,862 | 126,862 |
| GENERAL RESONANCE | -25,911 | -25,911 | -25,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 1,649 | 33 | 1,616 | |
| LICENSES AND PERMITS | 1,202 | 0 | 1,202 | |
| COMPUTER AND WEB EXPENSE | 5,584 | 112 | 5,472 | |
| OFFICE SUPPLIES | 1,524 | 30 | 1,494 | |
| DUES & SUBSCRIPTIONS | 2,054 | 0 | 2,054 | |
| INSURANCE | 5,602 | 112 | 5,490 | |
| PASS-THROUGH DED-NON UBTI | 166,487 | 166,487 | 0 | |
| PAYROLL ADMIN | 2,341 | 0 | 2,341 | |
| PASS-THROUGH MISC NON DED | 442 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| QEF INCOME | 1,690 | ||
| PASS-THROUGH ORDINARY INCOME-NON UBTI | -115,886 | -115,886 | -115,886 |
| PASS-THROUGH INCOME-NET UBTI | -233 | -233 | |
| OTHER INCOME | -72,068 | -72,068 | -72,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,393 | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 120,100 | 120,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB FOREIGN TAXES | 16,607 | 16,607 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 2,100 | 2,100 | 0 | |
| PAYROLL TAXES | 13,244 | 0 | 13,244 | |
| FEDERAL TAXES PAID | 25,000 | 0 | 0 |