| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 | 3,300 | 3,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EVENTIDE GILEAD | 2018-08 | PURCHASE | 2021-01 | 50,000 | 21,493 | 28,507 | ||||
| BRISTOL MYERS SQUIBB | 2015-12 | PURCHASE | 2021-02 | 19,068 | 11,975 | 7,093 | ||||
| IVESCO GOVT & AGENCY INST | 2018-08 | PURCHASE | 2021-02 | 5,862 | 5,862 | |||||
| DTE ENERGY | 2019-10 | PURCHASE | 2021-12 | 157,666 | 146,472 | 11,194 | ||||
| DT MAINSTREAM | 2019-12 | PURCHASE | 2021-08 | 29,386 | 26,629 | 2,757 | ||||
| ORGANON & CO | 2019-12 | PURCHASE | 2021-08 | 3,361 | 4,305 | -944 | ||||
| DIAGO PLC | 2019-11 | PURCHASE | 2021-10 | 119,459 | 96,324 | 23,135 | ||||
| HUNTINGTON BANCSHARES | 2019-12 | PURCHASE | 2021-08 | 90,132 | 91,432 | -1,300 | ||||
| WASTE MANAGEMENT | 2019-10 | PURCHASE | 2021-08 | 83,783 | 96,992 | -13,209 | ||||
| GNMA POOL FD | 2019-10 | PURCHASE | 2021-08 | 412 | 1,127 | -715 | ||||
| BECTIN DICKINSON & CO | 2003-12 | PURCHASE | 2021-03 | 49,289 | 8,106 | 41,183 | ||||
| GE FINANCE CORP TRIGGER | 2019-10 | PURCHASE | 2001-12 | 17,711 | 20,202 | -2,491 | ||||
| PROSHARES HEDGE | 2021-01 | PURCHASE | 2021-10 | 19,444 | 19,218 | 226 | ||||
| VANGUARD RUSSELL 1000 VALUE | 2021-01 | PURCHASE | 2021-10 | 3,183 | 2,779 | 404 | ||||
| ISHARES RUSSELL MID CAP | 2020-03 | PURCHASE | 2021-10 | 2,220 | 1,275 | 945 | ||||
| ISHARES S&P 500 VALUE | 2020-03 | PURCHASE | 2021-10 | 2,992 | 1,936 | 1,056 | ||||
| ISHARES RUSSELL 1000 VALUE | 2020-03 | PURCHASE | 2021-10 | 1,451 | 900 | 551 | ||||
| ISHARES RUSSELL 1000 GROWTH | 2020-03 | PURCHASE | 2021-10 | 2,242 | 1,180 | 1,062 | ||||
| VANGAURD INFO TECH | 2020-03 | PURCHASE | 2021-10 | 2,881 | 1,432 | 1,449 | ||||
| ISHARES RUSSELL MID CAP GROWTH | 2020-03 | PURCHASE | 2021-01 | 6,077 | 3,533 | 2,544 | ||||
| ISHARES RUSSELL MID CAP VALUE | 2020-03 | PURCHASE | 2021-01 | 3,610 | 2,415 | 1,195 | ||||
| ISHARES RUSSELL 1000 VALUE | 2020-03 | PURCHASE | 2021-01 | 2,958 | 2,100 | 858 | ||||
| INDEX IQ IQ 50% HEDGED | 2020-07 | PURCHASE | 2021-01 | 20,866 | 17,592 | 3,274 | ||||
| ISHARRE EMERGING MARKETS | 2020-03 | PURCHASE | 2021-01 | 998 | 738 | 260 | ||||
| VANGUARD SMALL CAP GROWTH | 2020-03 | PURCHASE | 2021-01 | 7,508 | 3,974 | 3,534 | ||||
| ISHARES AGENCY BOND | 2020-10 | PURCHASE | 2021-01 | 71,646 | 72,610 | -964 | ||||
| ISHARES 1-3YR TREASURY BOND | 2020-10 | PURCHASE | 2021-01 | 74,941 | 75,022 | -81 | ||||
| VANGUARD SHORT TERM TRASURY | 2020-10 | PURCHASE | 2021-01 | 74,449 | 75,006 | -557 | ||||
| MAINSTAY MACKAY | 2020-12 | PURCHASE | 2021-01 | 73,556 | 73,814 | -258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD | 493,330 | 1,032,521 |
| AMERIPRISE 3-133 | 157,625 | 480,921 |
| AMERIPRISE 8-133 | 553,777 | 725,357 |
| AMERIPRISE 5-133 | 591,031 | 712,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 495,999 | 989,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MICHIGAN FILING FEES | 20 | 20 | 20 | |
| INVESTMENT EXPENSES | 16,892 | 16,892 | 16,892 | |
| POSTAGE | 58 | 58 | 58 | |
| BANK CHARGES | 50 | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION CHECKS NOT CLEARED | 429,500 | 474,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,000 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 BALANCE DUE | 879 | 879 | 879 | |
| 2021 ESTIMATED TAX | 1,950 | 1,950 | 1,950 |