| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ann T Hebert, CPA Tax return & write-up | 37,800 | 37,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furnishings | 2000-09-01 | 1,334 | 1,334 | SL | 10.000000000000 | 0 | |||
| Office Furnishings | 2000-09-01 | 11,930 | 9,768 | SL | 25.000000000000 | 480 | |||
| Building | 2000-09-01 | 183,782 | 64,570 | SL | 50.000000000000 | 3,176 | |||
| Office Equipment | 2000-10-01 | 1,430 | 1,430 | SL | 10.000000000000 | 0 | |||
| Soundsystem | 2001-04-01 | 3,283 | 3,283 | SL | 10.000000000000 | 0 | |||
| Office Furn | 2001-01-01 | 1,265 | 1,265 | SL | 10.000000000000 | 0 | |||
| Furniture | 2001-05-01 | 1,026 | 1,026 | SL | 10.000000000000 | 0 | |||
| Building Imprv(Deck) | 2003-09-30 | 2,708 | 932 | SL | 50.000000000000 | 54 | |||
| Computer | 2012-01-15 | 2,479 | 2,479 | SL | 3.000000000000 | 0 | |||
| Computer | 2019-11-01 | 4,621 | 1,798 | SL | 3.000000000000 | 1,540 | |||
| Building Impr (roof) | 2019-11-11 | 14,800 | 337 | SL | 50.000000000000 | 296 | |||
| Air Conditioner | 2021-08-16 | 4,915 | SL | 10.000000000000 | 164 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLKRCK SHT OBL INVS | 2021-02 | Purchased | 599,970 | 600,103 | -133 | |||||
| VNGRD PRIMECAP ADML | Purchased | 2021-05 | 2,199,954 | 667,886 | 1,532,068 | |||||
| INTL BUSINESS MACHS CORP | Purchased | 2021-05 | 88,288 | 72,769 | 15,519 | |||||
| INTL PAPER COMPANY | Purchased | 2021-02 | 9,197 | 4,867 | 4,330 | |||||
| JPMORGAN CHASE & CO | 2020-05 | Purchased | 2021-05 | 68,005 | 41,420 | 26,585 | ||||
| BANK AMERICA CORP | Purchased | 2021-05 | 473,330 | 205,715 | 267,615 | |||||
| CONOCOPHILLIPS | Purchased | 2021-05 | 10,417 | 10,422 | -5 | |||||
| EXXON MOBILE CORP | Purchased | 2021-02 | 54,229 | 81,361 | -27,132 | |||||
| INTL BUSINESS MACHS CORP | Purchased | 2021-05 | 426,846 | 478,615 | -51,769 | |||||
| INTL PAPER COMPANY | Purchased | 2021-05 | 334,971 | 170,027 | 164,944 | |||||
| ISHS 1-3YR TRS | Purchased | 2021-02 | 1,062,575 | 1,037,047 | 25,528 | |||||
| KANSAS CITY STHRN NEW | Purchased | 2021-03 | 137,860 | 62,611 | 75,249 | |||||
| MICROSOFT CORP | Purchased | 2021-11 | 359,943 | 55,409 | 304,534 | |||||
| ROYAL DUTCH SHELL | 2012-06 | Purchased | 2021-05 | 30,778 | 56,403 | -25,625 | ||||
| TARGET GROUP | 2017-12 | Purchased | 2021-05 | 14,943 | 4,432 | 10,511 | ||||
| ISHS 1-3YR TRS | Purchased | 2021-02 | 204,398 | 204,563 | -165 | |||||
| KANSAS CITY STHRN NEW | 2020-05 | Purchased | 2021-03 | 2,224 | 1,320 | 904 | ||||
| VIATRIS INC | 2020-03 | Purchased | 2021-03 | 14 | 13 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameriprise-Schedule 4 | 972,436 | 1,017,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameriprise-Schedule 3 | 22,434,867 | 30,173,309 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Building & Equipment | 206,094 | 91,443 | 114,651 | |
| Land | 25,000 | 0 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork and Royalties | 22,552 | 22,552 | 22,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 8,899 | 196 | 8,703 | |
| Miscellaneous | 734 | 105 | 629 | |
| Office Expense | 12,861 | 12,861 | ||
| Advertising | 3,482 | 3,482 | ||
| Tax penalties | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 283 | 283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ameriprise Investment | 46,562 | 46,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Income tax | 44,560 | |||
| Payroll Taxes | 11,436 | 5,032 | 6,404 |