| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 35,000 | 17,500 | 0 | 17,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VONAGE HOLDINGS CORP | 72,500 | 3,602,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ARTWORK | AT COST | 1,933,854 | 1,933,854 |
| INVESTMENT IN KNCV DM LLC | AT COST | 1,000,000 | 1,000,000 |
| SPDR TRUST SERIES 1 | AT COST | 10,781,994 | 19,494,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 74 | 37 | 37 | |
| INSURANCE | 7,764 | 3,882 | 3,882 | |
| OFFICE EXPENSE | 2,023 | 1,012 | 1,011 | |
| PAYROLL PROCESSING FEES | 859 | 430 | 429 | |
| STATE FILING FEES | 750 | 750 | ||
| TELEPHONE | 2,325 | 1,163 | 1,162 | |
| WEBSITE LICENSE FEE | 4,119 | 2,060 | 2,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 12,971 | |
| LINE OF CREDIT | 1,005,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 17,667 | 8,834 | 0 | 8,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 44,543 | |||
| PAYROLL TAXES | 7,983 | 3,992 | 3,991 |