| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 7,500 | 7,500 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, LINES 3, 4, 23 | AT THE TIME OF FILING ITS 2020 TAX RETURNS, TAXPAYER HAD NOT RECEIVED A COPY OF ITS SCHEDULE K-1 FROM VCFA VENTURE PARTNERS V, LP (EIN: 20-4705201). CONSEQUENTLY, TAXPAYER REPORTED ESTIMATED INCOME AND DEDUCTION AMOUNTS PROVIDED BY THE PARTNERSHIP IN COMPLETING ITS 2020 TAX RETURN. TAXPAYER IS INCLUDING DISCREPANCIES BETWEEN THE ESTIMATES REPORTED AND THE AMOUNTS ON THE ACTUAL SCHEDULE K-1 AS RECEIVED IN IT'S 2021 TAX RETURNS.ADDITIONALLY, TAXPAYER HAS NOT RECEIVED A COPY OF ITS SCHEDULES K-1 FROM VCFA VENTURE PARTNERS V, LP (EIN: 20-4705201) OR MREP IV-A LP (EIN: 65-1265800). CONSEQUENTLY, TAXPAYER IS REPORTING ESTIMATED INCOME AND DEDUCTION AMOUNTS PROVIDED BY THE PARTNERSHIPS IN COMPLETING ITS 2021 TAX RETURN. ANY DISCREPANCIES BETWEEN THE ESTIMATES REPORTED AND THE AMOUNTS ON THE SCHEDULES K-1 AS RECEIVED WILL BE ACCOUNTED FOR IN FUTURE TAX PERIODS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MID-CAP | 399,924 | 510,393 |
| ISHARES S&P SMALL-CAP | 400,000 | 520,677 |
| VAG HIGH DIV YIELD | 1,499,951 | 1,837,819 |
| VAG S&P 500 | 3,499,782 | 4,515,444 |
| VAG TOT INTL STK IND | 5,749,950 | 6,156,945 |
| SCHWAB U.S. REIT | 1,000,006 | 1,381,795 |
| ARTISAN DEVELOP WORLD INST | 350,054 | 350,053 |
| ISHARES MSCI EMG MKTS | 349,929 | 348,265 |
| PIMCO COMMODITY REAL RETURN | 1,003,763 | 1,048,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VCFA VENTURE PARTNERS | AT COST | 0 | 46,389 |
| METROPOLITAN REAL ESTATE | AT COST | 175,903 | 62,800 |
| BLACKROCK STRAT INC. OPP | AT COST | 2,467,159 | 2,585,116 |
| METRO WEST LOW DURATION | AT COST | 1,493,198 | 1,515,645 |
| DFA INTL RE SEC PORTF INST | AT COST | 1,273,867 | 1,201,743 |
| TIMING DIFFERENCES | AT COST | 6,576 | 0 |
| BRAMSHILL INC PERF FUND | AT COST | 2,058,872 | 2,069,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM K-1S | 241 | 241 | 0 | |
| OTHER PORTFOLIO LOSS FROM K-1S | 9,252 | 9,252 | 0 | |
| INV FEES | 11,369 | 11,369 | 0 | |
| OTHER DEDUCTIONS FROM K-1S | 9,909 | 9,909 | 0 | |
| CHARITY | 2 | 0 | 2 | |
| OTHER PERM DIFFERENCES | 16,755 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 157 | 157 | 0 | |
| K-1: METROPOLITAN REAL ESTATE | 572 | 572 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORT INCOME | 1,440 | 1,440 | 1,440 |
| OTHER INCOME | 18,737 | 18,737 | 18,737 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 55,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,417 | 13,417 | 0 | |
| MISC TAXES/FEES | 150 | 0 | 0 | |
| FEDERAL TAXES | 41,260 | 0 | 0 |