| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 8,370 | 1,000 | 0 | 7,370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2016-06-30 | 26,089 | 14,509 | SL | 5.000000000000 | 2,609 | 0 | 2,609 | |
| BUILDING | 2000-05-23 | 302,351 | 159,893 | SL | 39.000000000000 | 7,753 | 0 | 7,753 | |
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,033 | 18,565 | SL | 39.000000000000 | 950 | 0 | 950 | |
| FURNITURE AND FIXTURES | 2013-06-30 | 2,013 | 2,013 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE FIXTURES ETC | 2014-06-30 | 6,479 | 6,335 | 200DB | 7.000000000000 | 144 | 0 | 144 | |
| COMPUTER EQUIPMENT | 2015-06-30 | 3,302 | 3,302 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2014-06-30 | 9,602 | 9,602 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2006-06-30 | 6,668 | 2,487 | SL | 39.000000000000 | 171 | 0 | 171 | |
| FENCE | 2007-10-01 | 3,710 | 3,242 | SL | 15.000000000000 | 247 | 0 | 247 | |
| LEASEHOLD IMPROVEMENT | 2012-06-30 | 16,630 | 3,639 | SL | 39.000000000000 | 426 | 0 | 426 | |
| BUILDING IMPROVEMENTS | 2011-06-30 | 3,152 | 773 | SL | 39.000000000000 | 81 | 0 | 81 | |
| BUILDING IMPROVEMENTS | 2013-06-30 | 47,210 | 9,082 | SL | 39.000000000000 | 1,211 | 0 | 1,211 | |
| BUILDING IMPROVEMENTS | 2015-06-30 | 6,438 | 908 | SL | 39.000000000000 | 165 | 0 | 165 | |
| BATHROOM FAN | 2018-06-30 | 1,100 | 183 | SL | 15.000000000000 | 73 | 0 | 73 | |
| WEBSITE | 2016-06-30 | 13,300 | 10,400 | SL | 5.000000000000 | 1,330 | 0 | 1,330 | |
| ADDITIONAL WEBSITE COSTS | 2017-01-15 | 6,665 | 5,664 | SL | 5.000000000000 | 1,001 | 0 | 1,001 | |
| CENTRAL AIR CONDITIONING | 2019-09-18 | 12,284 | 1,024 | SL | 15.000000000000 | 819 | 0 | 819 | |
| PARKING LOT PAVING | 2019-10-02 | 5,800 | 484 | SL | 15.000000000000 | 387 | 0 | 387 | |
| LAND | 2000-05-23 | 94,500 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VAN | 26,089 | 17,118 | 8,971 | 8,971 |
| BUILDING | 302,351 | 167,646 | 134,705 | 134,705 |
| BUILDING IMPROVEMENTS | 37,033 | 19,515 | 17,518 | 17,518 |
| FURNITURE AND FIXTURES | 2,013 | 2,013 | 0 | 0 |
| FURNITURE FIXTURES ETC | 6,479 | 6,479 | 0 | 0 |
| COMPUTER EQUIPMENT | 3,302 | 3,302 | 0 | 0 |
| COMPUTER EQUIPMENT | 9,602 | 9,602 | 0 | 0 |
| IMPROVEMENTS | 6,668 | 2,658 | 4,010 | 4,010 |
| FENCE | 3,710 | 3,489 | 221 | 221 |
| LEASEHOLD IMPROVEMENT | 16,630 | 4,065 | 12,565 | 12,565 |
| BUILDING IMPROVEMENTS | 3,152 | 854 | 2,298 | 2,298 |
| BUILDING IMPROVEMENTS | 47,210 | 10,293 | 36,917 | 36,917 |
| BUILDING IMPROVEMENTS | 6,438 | 1,073 | 5,365 | 5,365 |
| BATHROOM FAN | 1,100 | 256 | 844 | 844 |
| WEBSITE | 13,300 | 11,730 | 1,570 | 1,570 |
| ADDITIONAL WEBSITE COSTS | 6,665 | 6,665 | 0 | 0 |
| CENTRAL AIR CONDITIONING | 12,284 | 1,843 | 10,441 | 10,441 |
| PARKING LOT PAVING | 5,800 | 871 | 4,929 | 4,929 |
| LAND | 94,500 | 0 | 94,500 | 94,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 5 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX/BANK CHARGES | 3,913 | 0 | 0 | 3,913 |
| DUES AND MEMBERSHIPS | 634 | 0 | 0 | 634 |
| EVENT EXPENSES | 7,039 | 0 | 0 | 7,039 |
| PROMOTIONAL ITEMS | 144 | 0 | 0 | 144 |
| TRANSPORTATION | 2,593 | 0 | 0 | 2,593 |
| MEALS FOR EVENTS | 5,044 | 0 | 0 | 5,044 |
| FIELD TRIPS | 5,151 | 0 | 0 | 5,151 |
| PROGRAMMING | 7,076 | 0 | 0 | 7,076 |
| SPOT RECOGNITION | 1,559 | 0 | 0 | 1,559 |
| MISC. YEAR-ROUND PROGRAM EXPENSES | 171 | 0 | 0 | 171 |
| COLLEGE SUPPORT | 1,885 | 0 | 0 | 1,885 |
| SCHOLARSHIPS | 3,500 | 0 | 0 | 3,500 |
| TELEPHONE AND INTERNET | 6,680 | 0 | 0 | 6,680 |
| COPIER LEASE | 3,624 | 0 | 0 | 3,624 |
| OFFICE SUPPLIES | 7,077 | 0 | 0 | 7,077 |
| WEBSITE | 712 | 0 | 0 | 712 |
| TECHNOLOGY | 4,775 | 0 | 0 | 4,775 |
| AUTO EXPENSE | 944 | 0 | 0 | 944 |
| UTILITIES | 3,478 | 0 | 0 | 3,478 |
| CLEANING | 11,590 | 0 | 0 | 11,590 |
| REPAIRS AND MAINTENANCE | 29,515 | 0 | 0 | 29,515 |
| SUMMER ENRICHMENT TUTORS | 18,000 | 0 | 0 | 18,000 |
| SUMMER CAMP TUITION & CHARGES | 3,223 | 0 | 0 | 3,223 |
| SUMMER ENRICHMENT MATERIALS/SUPPLIES | 691 | 0 | 0 | 691 |
| TUITION ASSISTANCE PROGRAM | 125,206 | 0 | 0 | 125,206 |
| INSURANCE - LIABILITY AND D&O | 19,123 | 0 | 0 | 19,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 865 | 865 | 865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 198 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 33,222 | 0 | 0 | 33,222 |