| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 59,264 | 5,926 | 53,338 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TETHEREX | 499,992 | 499,992 |
| TOTAL FROM OU FOUNDATION | 87,874,740 | 87,874,740 |
| TOTAL FROM VANGUARD | 103,238,133 | 103,238,133 |
| PROGENTEC | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,080 | 2,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHAPARRAL TOWNHOUSES, NET | 8,927,326 | 8,240,803 | 8,240,803 |
| RESEARCH PARK BUILDING, NET | 1,365,555 | 1,028,978 | 1,028,978 |
| LEASE COMMISSION, NET | 3,851 | ||
| INVESTMENT IN LLC | 1,250,658 | 1,024,906 | 1,024,906 |
| INVESTMENT IN LLP'S | 10,812,076 | 13,843,682 | 13,843,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR | 15,201 | 12,717 | 12,441 | 2,484 |
| INSURANCE | 146,277 | 123,506 | 120,976 | 22,771 |
| MISCELLANEOUS EXPENSE | 32,264 | 23,619 | 22,636 | 8,571 |
| INVESTMENT EXP. IN PARTNERSHIP | 56,002 | |||
| SUPPLIES | 14,466 | 12,113 | 11,851 | 2,341 |
| TELEPHONE | 13,972 | 7,443 | 6,717 | 6,530 |
| DUES & SUBSCRIPTIONS | 27,524 | 3,130 | 419 | 24,395 |
| POSTAGE & FREIGHT | 2,103 | 309 | 110 | 1,638 |
| CONTRACT LABOR | 46,886 | 4,689 | 0 | 42,197 |
| LANDSCAPE MAINTENANCE | 107,357 | 71,357 | 67,357 | 36,612 |
| COMMISSIONS | 3,852 | 3,852 | 3,852 | |
| OFFICE EXPENSES | 19,652 | 9,994 | 8,921 | 9,658 |
| MARKETING/PR | 2,484 | 2,484 | 2,484 | |
| EQUIPMENT | 24,943 | 24,943 | 24,943 | |
| BAD DEBT EXPENSE | 18,745 | 18,745 | 18,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI INCOME - RESEARCH PARK | 798,652 | 798,652 | 798,652 |
| PRI INCOME - CHAPARRAL TOWNHOUSES | 1,090,023 | 1,090,023 | 1,090,023 |
| Other income - Chaparral Townhouses | 4,329 | 4,329 | 4,329 |
| ROYALTY INCOME | 100,579 | 100,579 | |
| GRANT RECOVERY | 100,000 | ||
| INVESTMENT INCOME FROM FLOW THROUGH | 106,708 | ||
| SETTLEMENT PROCEEDS | 239 | ||
| LAND LEASE | 63,000 | 63,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 34,870,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OCRA INTEREST RESERVE | 300,000 | 300,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OKLAHOMA CITY RENEWAL AUTHORITY A-2 | 6,500,000 | 496,647 | 2007-08 | 2022-07 | MONTHLY | 0 % | NONE | RESEARCH PARK CONSTRUCTION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 65,207 | 65,207 | 65,207 | |
| INVESTMENT MANAGEMENT FEES | 494,416 | 494,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,046 | 17,914 | 17,503 | 1,132 |
| FEDERAL EXCISE TAX | 213,527 | |||
| REAL ESTATE TAXES | 89,277 | 89,277 | 76,317 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CV SUBSIDIARY LLC |
655 RESEARCH PARKWAY OKLAHOMA CITY,OK73102 |
26-0061221 | NON-UBI RENTS | NOT A QUALIFIED SPECIFIED PAYMENT | NOT A QUAL. BUSN HLDG. | 791,870 |
| Total | 791,870 | |||